關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12haozaishanghaishisongjiangqudiwudianjie
zhongguorenmindailiqiatanhuidi9cichumohuiyishang
guangzhoushisongjiangqucaizhengtingju
用戶代表人:
ওshousongjiangqurengenquzhengfudaiwei,xianghuishenqingshusongjiangqu2020niangongchengyusuanxiadaqingkuanghe2021nianyusuanbiaocaoan,qingyujueyicaoan,bingqingliexizhuanyerenyuanzhichuxiangfa。
一、2020年預算執行情況
🎶2020nian,quanguobuxuyaogongzuozhongyixizongshujixinkejizaiwoguoyoudianshehuifazhanxianshizhuyisiweifangshiweijiandu,quanfangweiguanqieluodaoshichudangdeshibadaheshibajieerzhong、sizhong、sizhong、wuzhongquanweihuijingqishen,zaishiwei、shizhenggongchengfuhequweidewanqiangrenyuanxia,zaiqurendadaibiaoxialieguanyuchangweihuidexingzhengjiandujutizhidaoxia,shizhongruyixindisanchanyebuduanfazhanguannian,tongchouguihuazhutuiyibingyufanghedisanchanyeshijie disanchanyebuduanfazhan,shizhongruyi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,xiaxijiegongfuzai“duobufendideminzhengcelveyaoyulaiyuduobufendichengshi”he“minzhengdezijinyaozhouquandeshishizhouquandegusuankaohebiaozhunhuaguanli”liagebufenxiaxijiegongfu,zhazhashishikaizhan“liuwen”shiye,zhouquandewancheng“liubao”gongzuo,weichangsijiaog60kechuangloutidaojianzhuhezhenggequchanyejingjideshehuidepingwenxingxingshijicunzhenjianzhukuaisuzengchangfazhanzuoweijianrupanshidewuliweihu,shangbanniancaiwugaisuanzhixingchengxuqingkuangxiazongtimubiaoshangbaohulehenbucuozhuangkuang。
(yi)2020nianzhengchanggongzhongjuesuanwanchengshihou
1.一樣 公開決算納入程序執行癥狀
🍃quwujiezhengxiebacichumohuiyiyianshixiande2020nianquanxianyibanlaishuogongyonggaiyusuanxinzidezhibiaowei223.15wanyimeiyuan,jingquwujiezhengxiechangweihuidi3ershiqicihuiyishenpi,jieshouyibanlaishuogongkaicaizhengyusuanxinshuidiaozhengwei220.62yirenminbi,quniantongqizengchange4.8%。changqixingzhixingchengxujiejuwei220.62duoyi(jianbiaogeyi),biqunianzengjiashouyi10.11wanyuan,zengchange4.8%。
2.一般的公益性財政預算性支出強制執行具體情況
🥂quwujierenbacikuodahuiyiyishinenggou de2020nianquanshiyiyang gonggongxingjuesuanshouzhipingjiazhibiaowei325.836yi,zhongjinqubenjiyusuanbiaoshouruzhichu256.19duoyi。jingquwujierendachangweichangweihuidierershiqicihuiyianpaishenpi,qianziqubenjiyibandegongzhonggaisuanfeiyongzhichu genggaiwei250.60yimeijin。2020nianquanguoxiadadejieguowei319.01yimeijin(shejidaotianjialedifangxianzhengfujibenshangguozhaifuchu2duoyi)(jianfuluer),bishangyinianyijianshao20.4wanyiyuan,jiantui6.0%,shangshengwentiguanjianshizhengfujigoutongchangqingkuangxiaqiyezhaiedujiandijiyajiantongchangqingkuangxiaxingqitajingfeizhichudeng。fenjiacizhixingchengxuqingkuangxiawei:qubenjiqitajingfeizhichu250.6wanyi(jianfulusan),xiangbiyiwangxiadiao6%,shunliwanchengdongdediaozhengjuesuande100%;zhenjifeiyongzhichu 68.41shangyiyuan(baohanlequduizhengaibianjiesuan16.655yi,jianbiaogeba),yuehuanbixiahua6.2%。
ꦆ2020nianwoqu“sangong”jingfeifeiyongfeiyong5868.29wanshi,tongbizengchangjianshao13.4%。qizhongde:qubenji“sangong”jiedaifeibochu5194.96wanyuyuan,xiangbixiadie14.7%,liruyingongchujing(jing)zhuanxiangjingfei28.01wankuai、gongwuhuodongchelianggoujinjizhengchangyunzuoweixiubaoyangfei5064.95wanduo、guojiagongwujieshifei102shangwanyuan。
3.普通公開決算收入支出表取舍實際情況
🐎2020nian,quanguopubianfuwuxingyujuesuanxiaoyitixian220.62yi,jiatuishiduiqujiezhangjingjintieshishouru96.02yimeijin,diaodonggaisuanxiangduiwendinggaishanlicaichanpin21.5wanyiyuan,shangyinianjiezhuanchunshouru9.08wanmeiyuan,congzhengfujiguanxingzhaiquandiaochu15wanyuan,congguojiaziyuanjingyanfeiyongyusuandiaoru0.916yi,zhuanruquyuzhenzhengfuxunchangqiyezhaiquanshourulaiyuan25yi,zaitouzijibenshangzhaijuanjingshouru8.6wanyuan,yuguhejidangshitongchangqingkuanggongyongyujuesuangongzishouruzongchanzhiwei373.73wanyi。gaiqujibenshanggongyongjuesuanzhichufeiyongwanbi319.01shangyiyuan,dangdizhengfutongchangqingkuangqiyezhaiquanhuanbenqitazhichu8.7yi,jiezhuanxianianfuchu1.97shangyiyuan(shejidaozhongyangjunshihedishijizichabaogaojiezhuan),chouhuagusuandongtaipinghengkongzhisimujijin44.056yi,nianshaojieyushiheng。
(er)2020nianyizhengfuxinggupiaojijinchengbenyusuanlianjiezhuangtai
1.縣政府性母基金概算收入水平來執行時候
♏quwujierendaihuibacikaihuitaolunpingjiede2020quanshizhengfubangongshixingxinjijinxiangmuyusuanshourushuipingpingjiazhibiaowei65.75yimeijin,jingquwujierendachangweichangweihuisan、shiliucigongzuohuihuodexuke,dayingxianzhengfuxinglicaichanpinfeiyongyusuanxinzigenggaiwei72.33yimeijin。zhengnianhelichengxuzhixingdejieguowei71.36yi(jianbiaogesi),biqunianjianshou45.01yiyuanrenminbi,tongbizengsuhuiluo38.7%,geju:guoyounongcuntudinongcuntudiguapaichurangjinjingshouru64.42yigangyuan,chengshidiqulilunzhishiyouyanjinghuaqifuwusheshifeishishouru3.65yi,shuiliangqinglifeishourushuiping3.05yimeijin,caipiaowanggongyijijinjindengxinzi0.24yimeijin。
2.現政府性新基金概算撥出進行狀況
ꦿquwujierenbacigongzuohuijueyishunlitongguode2020nianquanrenminzhengfubumenxingmujijinfeiyongjiaoyuzhichuyijuwei108.18yirenminbi,jingquwujierendadaibiaochangweihuizaizheershiqicikaihuihuopi,zantongbumenxingmujijinxiangmuyusuanbochudiaozhengwei148.9yigangyuan。zhengnianjutiqingkuangyunxingzuizhongjieguowei148.16shangyiyuan(hantianjialedifangyizhengfuduchatongzhiqiyezhaijikangyixiangdangguozhaixingzhichu28.8yiyuan)(jianbiaogewu),biqunianjiaru52.52shangyiyuan,wanzhengxiuzhenggusuande99.5%,zhezhizhong:guoqitudiziyuanzhuanrangjinlirunjihuadekaizhi112.14duoyi,wushuipaifangzhilifeizhunbeidezongzhichu23.07yimeiyuan,kangyiteshuguozhaizhichu8.3yimeiyuan,shiqujichukuangjiatixipeizhifeihelianpaidezongzhichu3.86wanyiyuan,shishicaipiaogongyicishanjindenghuafei0.79shangyiyuan。
3.以政府性債券工程預算收入支出表穩定平衡現象
ꦛ2020nian,quanquzhenzhengfuxingguquanjijinshouyidacheng71.36yigangyuan,jiazhubanshangshiduiqujiezhangjingbuzhukuanlirun19.99wanyiyuan,shiyonglinianlaijieyu61yiyuanrenminbi,huizongpingtaiyizhengfuzhuanmenqiyezhaiyingshou20.5duoyi,kangyitebeiguozhaichuangshou8.3yigangyuan,zaigongsirongzizhuanxiangqiyezhaiquan1.5yimeiyuan,zongjineneishidangdizhengfuxingguquanjijinchuangshouxiaohaoliangwei182.65yimeiyuan。2020nianquanxianjieyuchenggong148.16shangyiyuan,zairongzidaikuanzhuanxiangduchazhaiquantouzihuanbenkaizhi1.5duoyi,diaochengzhipingchanggonggongfeiyong15wanmeiyuan,kaizhixiangdiyingyu17.99yiyuanrenminbi。
(san)2020nianguoyouhuazibentouzijingyingguanlichengbenyusuanchengxuzhixingqingkuangxia
1.集體所有制資本投資經營的費用預算凈收入執行命令現狀
🌺quwujierenmindaxuebacidahuiyiankeyitongguode2020nianquanxianguoyouqiyejinrongzibenshengchanjuesuanjingshouruzhibiaowei2.4yiyuanrenminbi。niandushijixiaoguojixuzhixingdanshiwei2.73wanyiyuan(jianfululiu),biqiannianzengchanzengshou0.38wanyi,zengjia16.2%。
2.公有金融資本經營管理預算表撥出來執行狀態
🦋quwujierendadaibiaobacikaihuiyantaokeyitongguode2020nianwoquguoyouhuazibentouzijingyingzhechengbenyusuanjiaoyuzhichumubiaowei2.1yirenminbi(jianfuzhuqi),quannianduxianshidelvxingjieguoxianshiwei2.1wanyuan,bibennianyanchang0.8yimeijin,gaodingqichucaizhengyusuande100%。zhongdianyongzaiguotoudanweijuliyuangongdanweizengzi。
3.國家股股權投資生產項目預算收支明細不平衡量時候
ไ2020nianjitisuoyouzhijijinqiyejingyingxiangmuyusuanshourulaiyuanjianli2.73yirenminbi,zaijiashangyinianjiezhuanlirunjizhuanhuixinglirun0.62yiyuanrenminbi,guoyouhuazibenjingyingdexiangmuyusuanyingshouliutongliangwei3.35wanmeiyuan。2020nianguojiagutouzijijinjingyingdefeiyongjieyu2.1yiyuanrenminbi,diaochengzhiputongfuwuxingjuesuan0.91wanyi,shouzhimingxixiangdiyue0.345yi,jiezhuanxianianxuanyong。
4.公用設施財務國家補貼項目資金審理現象
☂2020nian,qubenjiyibangongzhongfeiyongzibenanpaiguoyoutudiqiyezhuzichazijiubutiezhengce16yi,jutidaitixinsongjiangfangdichan(gongsi)zengzi。
(si)2020nianquyuguojiazichandaduoqingkuangfasheng
1.點部門債款上限條件
﷽2020nianqichu,quanqushizhengfuwaizhaixianzhieduwei238.8wanyi,zaidangzhong:changjiangongsizhaiwuedu122.1yirenminbi,zichabaogaowaizhaidae116.7wanmeiyuan。zhijin,shicaizhengxingxiadarenwuwoquxinpishizhengfugongsizhaiwujine22.5wanyuan,biaozhong:xinzengjiapingchangfuzhaishangxian2wanmeiyuan,xinpiduchatongzhizhaiquanjine20.55yi。2020niannianzhong,quanqudangdizhengfufuzhaieduwei261.3wanyimeiyuan(jianbiaogejiu),zhongjian:pubianzhaikuanxianzhiedu124.1yimeijin,zhuanxiangduchafuzhaijiaoyie137.2yigangyuan。
2.方面人民政府債務糾紛余下的錢的情況
꧑2020nianbennian,xiangguanbumenwaizhaizibenshengyuwei125.89yi,zaidangzhong:yibanlaishuogongsizhaiquan68.09duoyi,gongzuofanganqiyezhaiquan57.8wanyimeiyuan。dangchuzhuanrutongchangqingkuangxiaguozhai2wanyuan,zaigongsirongziyinggaiguozhai8.6yigangyuan;biangengzhuanxiangjihuaguozhai20.5yiyuanrenminbi,zairongzidaikuanzhuanyeqiyezhai1.55yi。nianshaoguihuanchangjiangongsizhai8.7wanyimeiyuanhezhuanxiangzhengzhizhaiquantouzi1.5yi。2020niannianguan,quanqudangdizhengfuzhaiquanzhaiwuzibenshengyuwei148.29wanyuan,zhishao:dabufenqiyezhaiquan69.996yi,zhuanxiangzhengzhiqiyezhaiquan78.3yimeijin。dangzhongyangzhitongjingjikangyiyoudianguozhai8.3wanyimeiyuanyingguishangyijibutiezhengcetuixing,butuixingbenjizhaiwujiufenzhanghuedu。
(wu)2020niancaizhengjudegongzuozuizhuyaodeqingkuangfasheng
💞2020nian,quanshiminzhengdiaoyugongzuorenwushangkeyiyizhaoquwujierendaihuibacijiaohuyouguanyujueding,tixianlequanshiguanjiandiandiaoyugongzuorenwushangdiaoyugongzuorenwu,shizhongjianchiwenzidangkong,guqidiaoyugongzuorenwushangguanjiandian,kaizhan“liuwen”diaoyugongzuorenwushang,luoshiyigangshuangze“liubao”diaoyugongzuorenwu,qingligulizhanshengqingkuangyinhuanpaichazhilijujizhan,weiquanshijingjitiaojiannengbaochibuwenqidongheshehuishenghuogudajubuwenjubeishenhoudeziyouzijinhouqinbaozhang。
1.有目的使用各個企業投產投產,夯實基層基礎聚財育種的發展新動量
𒁃jijitaidutuidongchangbanyuang60kechuangguodaofangchanjuhebianjixiaoying,wanchengfangchanxinguihebuxuyaoxianjindeyouhuaxiaoyong,qinglidazaiguanjianjixiaoweiweixingyedengshichangcengmianzhuanxing,bachibenqutiaojianshouyaopan,bakongtiaojianzhuanxingzijuequan。shishizhunquebawoguanjianchixushijiandazaochuyiliushougongzhizuoyebaolei。2020nianminzhengzairenkedeqiyechengchangduofangmianleijiafangjin29.36duoyi,dabufenzai:zaiqingyufanghuiqiwenshang26tiao、“liuwen”“liubao”zichazijiu19tiaozhengcecuoshibutiekuanyigong1.35wanyuan,dalizhichifazhanlingxianchuangzaoye4.57yirenminbi,qiyeyindaohebangzhuguquanjijin2.5yi,keyiguapaishangshigegeqiyejixianjingongzuoyefazhanqushi1.33wanyi,tuijinxincailiaojishukechuang、rengongkongzhimingpaixiangmujianshe2.215yi,youxiurencaichengchangzhuanding1.75yi,zhongdegongsiqiyejingjifazhanzhuanxiangzhengzhi15.7yimeiyuandeng。diershizhengqueqianghuacuoshituizhuchangjiazhushukunjienan。nenggou fahuichulaicaiwuzibengangangdechengqinengli,jianzaochangjiazhuyucaiwuzibendeqiyededexinxixiangtonggongluqiao,jiejuechangjiazhumuzinanfangmian。qucaizhengyusuancujingaigekaiban“shenyangshixianyuweichangjiazhufalvfaguixingmuzidiyadanbaojijintouzijianguanxinzhongchangsanjiaojingjiquanxingg60kechuanglianlangdeshouhougongnengyanxuejidi”,gengxinquanshenglvxianyiyizhengfuweizhongxindaode“picixianbao”shuishouzhengcexiangmurongzibaozhangqudaoxinchanpin,zhuanxingshengjijinrongkejideshouhougongnengxingwei,genghaodedeshouhougongnengshitidianchengshifazhan,2020nianleijialaoyousuodepinpaichao300jia,xindaixinyongkaeduchao15yigangyuan。
2.堅持學習以國民為管理中心的發展壯大政治思想,延續增長常規優惠確保質量
💛dingqiyizhongguorenminweijigoudequshizhengzhisixiang,butinggengdaminshenggaishanyinxingtouzichengxiao,youxiaoquebaokangyicailixunsujingzhun,dingqizhizuohaofeiyinglixing、kuangjiaxing、doudixingminshenggaishanyinxingjianmei,jiasushixianyaoqiu“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deyaoqiu。2020nianquanshengminshenggaishantoufang130.19yiyuanrenminbi。yizhongshiyouxiaoxianjietouruliang45wanyuan,zhongyaozhuyaoyongyu:yunjianchuzhong、huayangxuexi、yongfengchengshihuayuanshiyanxiaoxuedengkuojiangongchengjianzhu,jiaoxueyanjiusheshidazhongxiu,jiaoxueyanjiushengchanshebeigoujin,xuexizhengchangyunzuojibenbaozhangdeng。dierweishengxitongfangyiweishengfangyizijintouru21.65yirenminbi,baokuozhongyong:xinguanfeiyanguankong,jigoumenzhenzhuanjiagaixujian,shilimenzhenzhuanjiahequnzhongyiyongjianduqingjieweishengjianduyewujigouyunzhuanyouxiaofuwu,gonggongqingjieweishengjianduyewu,yiyongjiandujiuzhideng。sanshishehuideyouxiaofuwujiaru36.59yi,jutishiyongzai:bingyiqingyingjichuzhiwenganggongzuoshiyong,shichangjingjifulixingyuangaixujian,laonianjiankangzonghexingbulei,chuangyerengongzuojigongyishiyexinggangweishangbulei,deshehuiyanglaobaoxiangongneng,canjirenbanghu,shichangjingjijiuyuandeng。sishixiangxiafazhanzijintouru11duoyi,hexinyongzai:nongcunjianfanghelijingzhunbangfu,yishizhongguoxiandaicaoye,gucunluotisheng,zongkaiyongdiguanzhizhizuodeng。wushidoushitishengzijintouru15.95wanyiyuan,zhushuashiyong:laochenggaibian,jiujiefangzhengtifenggegaibian,zhuzhaifangwugaizao、ziranqijiezhuangshigongdeng。minshengwentiwentidiaojieshizhongguicaizhengzhichufeiyongfeiyongdeyinlingdianherushoudian,zhuashixianyoudecaizhengzhichufeiyongziyuanyongzairenkoushang,xunsubuchongminshengwentiwentiliangdian,cuhenduozhongguorenminshimindiannaogongxiangzhidugaigezhongdachengguo。
3.把握中國城市發展質量的提升,專心積極踐行大家中國城市發展為大家發展理念
♊zhengmianzhizaoyoujishengtaiyoujishengfen,jinyibuwanshanshengfenzongheguanligonggongjiaotong,fanfuhenduoshengfenrenwenlishi,quanfangxiangweizhizhengheshengfenkouganzengqiang,zhenrangrenminmanyi,rangchangjiawuyou,fanfutuxianxiandaihuaxinsongjiangdeshengfenpinwei。jiaozhenhongyang“gezushimindoushigezushiminjian,gezushimindoushiweigezushimin”hexinjiazhiquxiang,kaizhanyiye、xuexihuanjingyoumeidezhongguochengshixuexihuanjing。sishixuexihuanjingjichuxingpeitaosheshijianzhujibaoyangfuchu29.025yi,zuizhuyaodeyingyongzai:yixiagongyefeiwushuichulizhangaixiujian,xianzaideshenghuocanchulajifaxiangdileixingjianlianghua、qingyunlajijituoshanchuli,daolushangjishirongquyuguangshengtaihuanjingquyujingguanshangshengziji,degongyuanlvdizhongxinzhandimianxinzengde,daqiquyu、shui、senlinturangdengshengtaihuanjingquyuquyuxingnengshangshengzijideng。erheliuguankongjishengtaihuanjingquyunongyedajianjinxing18.676yi,qizhuyaoshiyongzai:shuigongguochengkaifa,hedilvsejingjizhengzhi,cunkougongzuowushuiguandaozhili bingqielvsejingjilangdaokaifadeng。sanshizongtichengshijiaotongtoushen20.07shangyiyuan,jutishiyong:husuhugonglugongye、g60songjiangduanwenxianglulijiaogongchengxiangmujichujianshe,youguidianchet1、t2xianxiangmujichujianshe,wuzhuguodaogaikuojianxiangmu,rongleludabaoyang,jinyulukuayoudungangxiangmu,chentaguodaoxintoushenxiangmudeng。sishilvyouchengshixingtaiquyuhuwaituozhanguanlifangmiantoushen23.86yirenminbi,zhuyaodeyingyongzai:xinanbudoushihetalingyunongcunnongcuntudibaozhang,nongcunnongcuntudihuishouliyonghuadeng。wushijianshenpeixuntouruliang9.49wanyimeiyuan,zuizhuyaodezhuyaoyongyu:songnanjiaoyefujingongyuanxiujian,tiyuyundongguanbiange,“liangguanshiyichang”xiujian,dongqichangbowuguanlvyouzhanchen,sheshanshizaiyoushanwanshuiqusanjiaoxingtudipaimaigongzuohuanjingbiangedeng。
4.堅決貫徹認真落實財政廳支出政策性,勤奮不斷提高財政廳支出創新發展進步實效性
牢牢著眼于“組織安排盈利、集聚側重點、保持穩定大體、確認居民、淬煉維護”的總對象,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。𒉰強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等的政策落子,積攢災情風險防控進行資金投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進三步激發各街鎮(居民小區)商業招商引資項目和財政支出農民致富的更好地性,升星基層人員精力得到保障效果,一直提高自己公共精準服務精準服務對半分化程度。三是始終如一國家過“緊時日”,大規模壓減一樣性性支出。始終堅持節用裕民,率先垂范統籌推進將相關部門過“緊時候”掉到實處,嚴把費用開支 大關,壓大部分保側重,嚴查預決算追加,突破預決算運行學習進度,要從嚴壓減非人們非常非剛需費用開支 ,全年度加權平均壓減大部分性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,有財政預算資產30.7萬億美元,實施業績考核前評定、業績考核跟進、監管部門布局評定及及新政策評定,將業績考核工作系統本質特征性置于到預決算工作系統中,優化財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推進財務最新政策辦法執行奏效。🐎jishijiang10.3wanmeiyuanzhonggongzhongyangfawangfeiyongyouhuazhuanhuarenzhenluoshidaojiguandanweihexiangxigongchengxiangmu,huizhijiehuiqilimin,jinyibutuidongxinzhengcezhengshichutaiwufa;guoducengjiazichanzhengtiguimo,bimiancaizhengjushouruzhichubiaojiufen。jiangzhuantigongsizhaiquan20.5wanyimeiyuancaiyongyouhuicengmiandejichuxingcuoshidejianshe,ganjinzhuanbianchengkucunshangpinshiqingliang,chongfenliyongqiyezhaiquanduijingjinenglidetuodongfanying。
🍃2020niantuyaoshilaidexinguanxinguanyiqingxinguanyiqinggeicaizhengtinghuasuanqiyongshoudaolejiaodadechongji,zaiquweidezhunqueyinlingzhehequrenhechangweihuidechongfenduchaxia,zaigejiezhen(xiangmu)、gebumenhedeshehuiduofangderonghekeyizhichixia,minzhengjutinggeleizuoyezhuashiduofangmiantuijin,chuanranbingyingjifangfahequyushehuidisanchanyetiaojianzengchangtishengtongchouguihuaquanheng,dianminzhengjutinglirunzaihenhennanzhongbijiaowendingxinggaolebijiaowendingxinggaotisheng。danhongguanshehuidisanchanyetiaojianzengchangquyushehuidisanchanyetiaojianzengchangyunyingdedaqingkuangrengjiububijiaowendingxinggao、buqueshi,shehuidequyushehuidisanchanyetiaojianzengchangtishengrengjiuzhengqueduidaiqiansuobingweidehenhennanheshilian,hexinyou:xinguanzhiqiguanyanchuanranbingshoudaodeminzhengjutingkaizhidemaodunxuchangshizhengqueduidai;zaisongjiangquyushehuidisanchanyetiaojianzengchangjianzaochuangxinxinghualiangtishengdedaolubian,minzhengjutingzhengcejuticuoshiduiwuliquyushehuidisanchanyetiaojianzengchanghechuangxinxingzhongxiaoxingqiyedejiaoyuyindaodegongxiaoyinggairuhegenghaodifahui;minzhengjutinggaicaizhengyusuanfangfarengjiuliucunbuduanban,gaicaizhengyusuanjixiaokaohefangfadeanquanlinianhuansuoxumanmanqieshixinwo。huoxu“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhijieye”。zijixudejianrenbubaganjing,ruiyijinqu,pinpingulizaojiuli,zaijianghuidezuoyezhongzhengshiyuanyinhehenhennan,jixujiaqiangqianxiwenkong,duofangmianyunyongheliyouxiaojuticuoshi,jiaozhenzenyanghexiaochu,jiunengyushijubuweijianyuqianjin。
二、2021年預算草案
⛦2021nianbenqubuxuyaojujieyugaisuanjihuadeyindaoguannianshi:juebuyunxuyixijinpingzongshujixinhuaxianshidaizhongshanghaitesedeshehuixianshizhuyiguannianweiyindao,quanmiandeluoshizhixingzhuanxintuijinzhuanxintuijindangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongnongcundebenzhigongzuoshangwuhuiyixinqing,zhuanxinluoshizhixingzhuanxintuijinzhuanxintuijinzhongjiandisanchanyedebenzhigongzuoshangwuhuiyi、11jieshiweiduocinongcundebenzhigongzuoshangwuhuiyi、wujiequweiduocinongcundebenzhigongzuoshangwuhuiyixinqing,zaiquweideyongganguanlizhexia,juebuyunxubuyiluoshizhixingzhuanxintuijinxintigaozijifangxiangjinbuyirenweiben,juebuyunxuwenzhongqiujindebenzhigongzuozongzhudiao,yijijituidonggaopinzhilianghaotigaozijifangxiangjinbuweizhizhuyaoti,yishenhuatizhitizhigaigedeshizhijubeicegouchengxingtizhigaigedeshizhiweizhizhuyaoxian,yitizhigaigedeshizhidechuangxinweijibenxingniuju,yiyaoqiurenmenkongqianzengzhangdekuailerizibixuweijibenxingdemude,jijizhudonggenghaodifahuibuxuyaojuzaisongjiangxinhuaxianshidaixintigaozijifangxiangjinbuzhongdexingzhengzhinenggongneng,jinliangbucuilian“xianyougaisuan,houyouhuafei”defazhiwenhuayirenweiben,juebuyunxujixiaokaopingkeyankaifadeyaoqiu,juebuyunxushousuoxunchangxinghuafei,anquananquanbaozhangzhongguominshengjituchuxingyelingyujiaru,zhenzhengjubeibuxuyaojuxinxipeibeiyouyonglvheanquanshiyongxiaoguo,baozheng disanchanyejianliliangdehelihefazengzhanghezhidefenlitigaoziji,wei“shisansi”bubingjubeiyujiayouyongdeguoshuizongjuzhiduzhichengheyitihuaziyouzijinanquananquanbaozhang。
(yi)2021nianyibanlaishuogongtonggaisuanjihuajutiqingkuang
1.一般的共同概算收入支出不平衡量情況
🎶zonghekaolvdebenquchengshikuaisufazhankuaisufazhandongxianghezhengcejiedudeyinsu,2021nianquanshengputonggonggongfuwucaizhengyusuanshishouruzhibiaozhiwei235.635yi(jianfuluyi),xiangbiyanchang6.8%。jiaxianggangshangshicaizhengxingyuzhixingjingbutiechunshouru76.14duoyi,diaorugongchengyusuananquanwendinghuanjiejijintouzi376yi,diaodongjitisuoyouzhitouzizheshengchangongchengyusuan0.72wanyi,qunianjiezhuannaru1.97wanyiyuan,quanniandukejianlichangjiangonggongfuwugusuanjingshouruzongshu351.46yi。
♍huigenju“liangruweichu,shouruzhichubiaowendingxing”degaiyusuanbianzhichengxuzhunze。2021nianwoqudabufengonggongxinxigaiyusuanxingzhichuxiaohaoliangwei351.46yirenminbi(jianbiaogeer)。biaozhong:qubenjixiangmuyusuanjiaoyuzhichujihua270.28wanmeiyuan(jianfuzhusan),zhenjigaisuanfeiyongrang74.58wanyiyuan(zhuyaobaokuoquduizhenyizhuangei12.07yi,jianbiaogeba),zhaijuanhuanbenkaizhibuzhi6.65yi,quanshengzaidangnianyibangongyongsheshigaiyusuanchurupinghengdian。
2.區本級似的通用費用花費核心合理安排情況
💦2021nianqubenjijibenshanggonggonggaisuankaizhifenpei270.286yi,zhedangzhongchangjianhuafeibuzhi89.41yimeiyuan,zhanyizhengniangongchengyusuande33.1%,chuangyexiangmufeiyongzhichu 180.87yigangyuan,zhanzhengniangaiyusuande66.9%。
💮2021niangaisuanbianzhigongzuoshanggongzuoshangdaozezhongyaomingque,baotebie、yachangjiande,jibenzhunzeshangduichangjiandexingbochuyajian20%,zhenzhengbanhao“liuwen”zuoye,yangezhixing“liubao”zhuxianrenwu。1shiyangezhixinghao“baoxinzi、baoyunxingyewu”zuoye。2021nianyinzengrenzengzidengyuanyin,daduojingfeizhichujiaobennianyusuanbiaoshangzhang7.4wanmeiyuan,changjianquerenyanchafeigangxing、feiyaodianloupanpeibei,zuodaorenshushiyefeijichangjianshiyongdeweihu。diershitigaorenshizhongguopuhuijinrongkejicengmianfangru。zaiyatongchangqingkuangxiadedijishang,tigaorenshidejiaoyu、weishengqingkuang、shehuibaoxiandengzhongguopuhuijinrongkejicengmiandefangru,2021nianleijiazhunbeibuyusuanbiao78.34wanyuan,zhanjibengonggongfuwugusuanxingzhichude29%,jiaoqunianbennianfeiyongzengchange6.8%。sanshifuwuguanlichangbanyuanheerweiyihuayigezhanlvebujufangzhen,zhutuicaichanzhuanxing。2021nianchanliangyebutiezhengcezhunbeizijinliangzhanyibangonggongfuwuhaoxiangmuyusuanhaoxiangmufeiyongzhichu de10%,duofangmianzhanxiancaizhengjuduiquyujingjishehuigejiefazhanfangxiangdecujinhuiyongtu。sishiguanqiewoquzhongyaoshangbanbixu,zhutuibaozhangcuoshizhongyaoxinxiangmupingwenzhutui。2021nianbumentouzirenhaoxiangmuyujuesuanzhunbei506yi,danqizhongyibandegongyongsheshixiangmuyusuanxiangmuzijinanzhuang12wanyimeiyuan,bumenxingjijintouziniding386yi,gengdanidezhouqidiaojielidao。
🍌juedingzhongxinheshiguanyudangzhengdanweilixingyeji,yaocongyanguanli“sangong”zijintourubuzhunchaohubennianyusuanbiaodexuqiu,2021niangaiqu“sangong”jingfeifeiyongyusuanfeiyongyusuanwei7741.78yuwanyuan,biquniantongqiyujuesuanshuzengzhang9.1%,zaizheqizhong:qubenji“sangong”jingfeizhichugaisuan6937.9duowanyuan,biquniantongqigusuanshujiangdi7.5%,huanbaokuoyingongchuguogongzuo(jing)zijintouru78070wan、gongwujiedaicheliangzulinzulinfeijijiazaibaozhangfei5786.12qianyuan、guojiagongwujiedaishifei371.7870wan。
(er)2021nianzhengfujigouxingxinjijincaizhengyusuanzhidingqianti
1.政府性性債卷費用預算收入支出表平橫前提
ꦰ2021nian,quanrenminzhengfuxingxingzhaiquanyujuesuanyingli145.84duoyi(jianbiaogesi),suanshangshengjizichabaogaobutieshenqingshushoulu0.49duoyi,shiyonggenianyingyu2.87shangyiyuan,zhengniankemanzuzhengfubuxingjijin、qihuo、xianhuo、weipanshourulaiyuanzongshuliang149.2duoyi。quanquxianzhengfuxingguquanjijinyusuanbiaobochuliutongliangwei149.2wanyuan(jianfuzhuwu),zhishaozhengfujiguanxingmujijinfeiyongyusuanzongzhichujutianpai139.3wanmeiyuan,gongzuofangangongsizhaihuanbenjiaoyuzhichujutianpai9.9duoyi,neishihouzhengfujigouxingzijingaisuanshouruzhichuwendingxing。
2.人民政府性母基金費用預算最主要確定原因
𒆙2021nianrenminzhengfuxingsimujijinyujuesuanzongzhichuniding139.3wanyimeiyuan。zaizheqizhong,zhengfubumentouzizhexiangmuliuchengzuzhi38wanyiyuan,zhanzhengfuxingxingguquanjijingusuanfeiyongzhichu de27.3%,qizhuyaoyongyishujulailuwangkuangjiazhishijianzhufuwushebeijiansheguihua,yiliaoqixieqingjiekuangjiazhishijianzhufuwushebeigaixujian,yanglaobaoxianjianzhufuwushebeigaixujian,lvseshenghuohuanjingkuangjiazhishijianzhufuwushebeigaixujiandeng;gongyouguoyoutuditudichuranglicaishouyiqingsuanjieyu44.25wanmeiyuan;tudideliushizigeilv25.63yi;jianshaohuabutiebiaozhun12yirenminbi;wushuichucunfuwusheshigongzuofeijifeishuichulifeizhunbei2.55duoyi;qiyezhaifuxi2.53yi;shichanghouqinbaozhang、zhongguofucaigongyihuodongjindengqitaguquanjijinyujuesuanfuchu1.36yi,guanjianzaidazhongdaxingdaba(changjiangsanxia)yimingzhihouyouhuizhengce、shequyanglaoyiyuantixigaijinjiyunzhuanzhengfubutiedeng。
(san)2021nianjitisuoyouzhizibenkaiyujuesuanzhidingjihuayuanyin
1.集體所有制資本管理企業經營預算表個人收入時候
🉐2021nianwoquguoyouzhizibengongsixiaoshougongchengyusuanshourulaiyuan2.06yirenminbi(jianfululiu),huanyou:guoqishangjiayingjiaojingshouru1.7yimeiyuan,guojiaguguguli、guxishouyi0.36duoyi。jiajinjinnianyuejizhuanrangxingnaru0.35yigangyuan,2021nianguoyouhuatouzijijinguanligusuannianshouruzhouzhuanliangwei2.41yigangyuan。
2.國企資金銷售經營估算費用支出 及不平衡量癥狀
𓂃2021nianquanguogongyoujijinzizhujingyingchengbenyusuanjingfeizhichu1.695yi(jianfuluqi),jutiyujiaotoutouzikonggusichengyuansizengzihuanyouqitaguoyingqiyejiujikuanzhichufeiyongdeng。diaochengzhijibenshanggongyixingjuesuan0.72wanyuan。2021nianguojiatouzijijinkaichengbenyusuanshouzhimingxijunheng。
3.共公財政部門政府補貼周轉金工程預算讓
ဣ2021nian,qubenjiyibandegongzhongchengbenyusuanqiancaijutianpaizhengfujiguanxingbutiebiaozhun8duoyi,zuizhuyaodeyongzaiyangqigaicaobuduanfazhanzichabaogaoziyuan7yiyuanrenminbi,qushuguoyoukongguxingyexianzhengfuzijinxiangmuliucheng0.85wanyuandeng。
(si)2021nianbufenbumenzhaiwujiufenqianti
1.位置當地政府借款限制現象
🌄2021niannianzhong,quanzhengfuxingzhaiquanzhaiwudaewei261.3wanyiyuan,huanbaokuoyibandewaizhaishangxian124.16yi,zhuanyejiekuanjiaoyie137.2yi。
2.空間政府機構財產余下的錢條件
﷽2021niannianmo,quanshizhengfubuzhengfuzhaiwufulizhanghuyuewei148.29yimeiyuan,zhuyaobaokuoyibanlaishuogongsizhai69.995yihezhuanxiangzhengzhiqiyezhai78.3yigangyuan。nigongzuojihuagongsishenqingzhenzhengfudabufengongsizhaizongedu12yimeiyuan,hexincaiyongrenminshizhengfuchuangyexiangmutouzichuangyexiangmu。jihuabiaojingyoujiexinhuanjiudefangshi,huanzhaichaoqirenminshizhengfuzhaiquantouzi16.55yi。
(wu)guanyutebiedaxingxiangmuqiandezuzhiwenti
♋2021nian,quanguocaizhengyusuanbumenzuogongzuojiangyanxuguancheshishiluoshizerenguanjiancaizhengyusuanbumentiaoligengduoguanjianyousuowei,guanchexiangguanbumenguo“jinzheyitian”,yizhishengjiyouhuakaizhishebeigouzao,youbaoyaoya,quebaoanquanshengchanzhongguominshengjizhuzhongcengmiantouruliang。
1.服務保障長角形一體式化祖國戰略定位,強度整合宣泄收益正確引領規范化,增加G60領頭羊扭矩提質提產發展進步
🅰zhudongtigongfuwusunanzuchengyitifazhanzhongzhanlvexuanzhizhongdian,tinggaodisanchanyelianchanyelianshengjidu、fanweilianruxinghexinzhengcexietongzuozhandexiaolv,chixubuduanxiugaichanyeliansheji,jianchibuxiechuangxinxingtuidong,fanzhipinzhikekaoyunjisuanpingtai,jiashangdachanchengjiaorongxuanzhijingzhunduzuchengfanweigaigechuangxinyanshi,qianghuag60zujiandonglixitongtongchoutuijinerheyihuagaopinchanpinzhiliangtisheng,shenrupobihuijiakuaixiangrongfachukechuangceyuandibaoxianfenhong。2021nianchuangyefuchifangchanfazhandifangfeiyongyusuanniding29.84shangyiyuan。shouxianshishiyongzuixianjindazaoyechengchang ,jiaqinggongyechengfendiaozhengtongshiqinggongyexingdishouchudengyinsujiaquanpingjunqueding7.84yiyuanrenminbi。ershipeifuwupeixunye、yingshipianliutongyejiqiguwenhualiutongyedengfangbianzongjiguihua1.73yi。sanshirenkexingyekezhishenmeshiduoyuanhua,jiuyuedakeyanjiaru,jilishenmeshiduoyuanhuajingying、tuijinxiangmujianshegaogaoxinjishuyingyongjishuyingyongkejichengguozhuanweijiqidezhishifangwuchanquanzhanlvemubiaodengcengmianzuzhi2.755yi。sishidalizhichilidegongyeqiyetishengzuzhidalizhichiziben155yi。wushirenyuanbuduanfazhangupiaojijinjihua2.52shangyiyuan。
2.保障機制兜底筑起普惠金融防線,厚植普惠金融加以引導老百姓訴求,抓普惠金融也抓壯大提升自己福澤
♒ladongminshengwentigongchengtiexingongzuohedoudijiaodu,tiexingongzuotongyongtiexingongzuogonggongsheshiyouyongshichangchuqing,jingzhundingweixiaofeizhejiaodiannantiyiwen,jijicanyuyouhuaguanzhongduishichangtiexingongzuodexiaofeixuqiu,fuhuaxindedisanchanyeshihuibeizengdian,shengchengminshengwentigongchengxuqiuweituidongtishengdelidian,shiminshengwentigongchengyouxiaogaishanhedisanchanyeshihuitishengjiaoxianghuiying,renweibaochi“zhuaminshengwentigongchengyeshizhuatisheng”。2021niangaiquminshengyinxingguanlifangmianshezhi131.78yiyuanrenminbi。shouxianshenghuojibenbaozhangxiangmuyusuanzuzhi36.75yiyuanrenminbi,jutiyu:fulidaiyudaiyuyuangaigaizao,shidaihuayuanzhu,biyeshengjiuyechuangyebutiejin,shidaihuazuzhizaipei,laorenfulidaiyudaiyudeng。dierxueqianjiaoyujuesuananzhuang47.92wanyi,zhuyidaiti:yunjianhuazhuangzhongxiaoxuexiao、huayanghuazhuangzhongxiaoxuexiaodeng32suoguimoxingxueshaoeryuanzaijianjikaigongguihua,xinchuzhongshenggaozhonghuaxuejinxingshiyancaozuojinxingjianceshiyanshiguihua、xuexiaolijiaoxuesheshiweixiufuwu、wenhuayishupeixunjiqishebeigoujinyuweibaodiaoyang,gaozhongjiaoshituanduizhongguihua、wenhuayishupeixunguanlizhidutantaohewenhuayishupeixunzonghezhuanxingdeng。sanshiyiyuanweishengguanlijuesuanshezhi23.52yigangyuan,zhuyiyongzuo:qujingshenzhuangtaiganjingqingkuangxuexiaogaikuogai,guangfulinjie、maogangzhentongshishihudangzhenshequchanpinzhongyangganjingqingkuangchanpinxuexiaodengchuangjiangongchengshigong,yiliaozhushebeizhejiufei,shehuicunzaiyiliaoqiangjiu,yiliaojigoufeimianjianbutiedeng。sishidazaimeilixiangcunfuxingqiyezhanlve、renmengaizhijinbuneirongzhidingjihua11.19yirenminbi,zhongyaozhongyong:zhejiangnongcunshequzhenxinshenghuosheshi,nonglinyezhengtijiujikuan,zhejiangnongcunzhengtibanghu,yishixiandangdainonglinyejiansheguihuajichusheshijiansheguihuadeng。wushilvyouchengshixitongshengjiangjiansheguihuagongzuozhunbei12.4wanyiyuan,zuizhuyaoyongzai:laochengchaichudongqiananzhuang,zhufangfanxiudeng。
3.深入研究“三新”設計理念提促文旅產業整合,協調市政操作資料藝術氣溫,健全依據配資擘畫集鎮目標
🅠yiwenculvyilvzhangwen,shenrudaowenlvxiangmuronghe“sanxin”hexinjiazhi,fengfuduocaigeguoquanyulvxinglvxingshifandianquwenmingchanyexingshi,quanbujiakuaituijinjichutiaojiangongyongsheshisheshixiujianyugongyongsheshideziyuanyingjianpeizhi,jianweizhizhu“xiuhao”dedechengshirouxingshengchanhuabiaozhunhuaguanli,rangwenmingtanxunqunzhongshengcun,zhukexuchang“songjiangqingjie”,shejigaopinxinggaoshenkehanyigaochenniyudewenhuameihaodejuzidedechengshi。yizhongshixitongyouhuabiaozhunhuadaoluxiujianlingyuchouhua15.4yiyuanrenminbi,zhuyaoshiyongyi:yuyangdadaobeijianzao,xiexintieluqiaokuozhan,nanyongfengluchetingxiadabaoyangchanggaijian,youguidianchet2xikuokuan,ququjiajie(duantoulu)gongchengjianzhu,youguidianchehegongjiaocheguanliguojiabutiedeng。dierchengshifazhanhuwaituozhanxunliandifanganzhuang38.67shangyiyuan,jutiyonglai:xinanbudajushifentakongjiangengdizigeilv,gengdijianshaohuadeng。sanshidiquzonghezhilirujinhuajingyingcengmiananpai17.95wanyimeiyuan,changjianyingyongyu:zhongguozhihuijingwudexiangmudexiujianyijingzhengwuxinxifuwu“yiwangtongban”,diquzhixing“yiwangtongguan”dengshehuizhongshengtaihuanjingzhilicaijitixidexiujian。sishiguwenhuafuwu、tiyupingpangqiuqiangquyijingwenlvchanyeshiyexingfazhandengshangbuzhi7.41wanyuan,guanjianzai:“liangguanmeichang”dengchuantongwenhuajiaoyutiyupingpangqiujianzhusheshikaifa,zhongguowenwuquebao,feiyichuandecheng,chuantongwenhuajiaoyuziyuangongxiangfenxiao,dajiajianshenpeixunzhandaokaifadeng。
4.相協調平衡成長 更加完善生態景觀工作體系,一體化區域綜合治理解除突顯問題,整合共同三維空間足夠百姓需要
🧸kuayueshishenrutuijinlvsenongyefangshuiquanziranqingkuangwuranzhengzhiqingkuangzhuangxiubiaozhunjiaoyutizhigaige,buduanwanshanlvsenongyefangshuiquanguanyuwenmingpinghengxiediaoxingjizhihua,tigaoziranqingkuangzhenghezhengzhiqingkuanggongxiaochedijiejuechuseziranqingkuangqingkuang,hehaolvsenongyefangshuiquanyuansujianshaodechengshilvsenongyefangshuiquanyudi,gaijinlvsenongyefangshuiquanwuxianwangluojiweifengfukexinlaifuwuxingwuliao,yishixianbaixingjijuzengjiadeyouyalvsenongyefangshuiquanziranqingkuangyaoyou。2021nianshengtaiquanfenweishejifeiyonganpaihao37.5wanyiyuan。shishihuanjingwuranyuzhiqueding8.82yigangyuan,shiyongzaisongshenshuishineitiaojianguolvbuzuchangjiajisonghunanbushuishineitiaojianguolvbuzuchangjiagaixujianguochengzhong,yuwufenligaizhuang,tongdaoshuiwugongruanguandaowangfanjian,wushuishenlougongruanguandaowanggaizhuangjifangshuishineitiaojianzhiliangtancedeng。erfangshuiqiushufazhanyuguanhuhelianpai2.52yimeijin,shiyongzaihuanbaolangdaogoujian、huanbaocishangongyilingoujian、xiuxianyuleyoulindigoujian、zhiwuyuanjijiufeng12shanyelideng。sanshiheliuzongheyelidengnongtianshuiligoujianrang15.05wanyi,zhuyaoyongyurenmenchengshiwushuijiagongtibiaogengxingongchengjianshe,weiqugengxin,hedizhenggai,hedichangxiaojizhiguanlizhidudeng。sishishirongdehuanjingjilvhuayanghubaoyangkexueanpai11.11yirenminbi,yongzuocanchulajilayunwaili,lvdizhongxinjijiexinhuayuanjianzhu,tongbotanglianganzhijianshenghuohuanjinggengxin,g60wenxianglukanguankoulvhuagongchengchengshijingguanbuduantishengdeng。
(liu)guanyishiyebianshiqingjieshao
1.供應量現金成本預算按排條件
♉weijinmeiyibugaohuoshuizhunjingji,zengjiajingjizongheshixiaoxing,yanchangcaizhengqianjingjicaozuozuoyong。wushiqiyongxiangmuyusuanbuwengaishanlicaichanpin37yirenminbi,yongyirangzhenzhengfujinxingtouzi、laochenggaizhuangdengchuangyexiangmu,fazhan2021nianjibengongkaigongchengyusuanjieyuzhenglun。dier2021niangongyingliangzijinliangzhongzhidingjihuayufangxianzhengfuyinxingfuzhai1.9wanmeiyuanjinongcunfangzixiujian0.4yimeiyuandeng,qiadangdekongzhigongyingliangdaguimo。
2.市內兩極移動繳納狀況
൲2021nianshengjiyuxiadarenwudaoqujidezhuanhuiwangyinzhifuwei76.146yi。2021nianqujiyuxiadarenwudaozhenjideshidangzhuanyizhifufangshiwei12.07yirenminbi,geju:putongzhuanyifu 8.956yi,duchatongzhizhuanzhijiaofu3.126yi。
3.對區本級決算行業決算設立預執行
🌜jiehe《feiyongfa》zuihoushijitiaofalvfagui,zai2021nian1yue1rizhirendaihuibaopijuesuanbiaoburuqijian,duiqubenjidanweibumenjuesuanbiaozuijibenfuchuanquanniandusifenchanpinzhiyidexianeyuzhixing,neirongfuchujiduizhenjizhuanbianzhifuxingyeduibishangyinian3dkaijianglishijuesuanbiaofuchushuzhunbei。
三、全心鼓足干勁、奮力埋頭苦干,確保安全生產做好“十四五”開局工作
💟2021nianshi“shisiwuliu”dekaiduanzhishi,quxiao“ershigeliangbainian”xinqihangdeshidiannian,quanguocaizhengzhichugangweijiangjinbaozhankaitaolungaiquzhongxinyewushangjirenwu,nuliwenzhongqiujindeyewushangzongsediao,jinyibutigaofuzegan、zerendandangganheyanjungan,yibudajiandingxinxin、zuikuaishenghuojiezou、gengshigongzuocuoshi,renzhenguancheguanchetiexindeshouhoufuwucaizhengjuxinzhengce,yibaozhengchenggong2021niancaizhengyusuanjieduanmubiaoshenqirenwu。
(yi)jinkoufucaijiancheng,tanmicaizhengzhichuzengjialiutongqudao
♒“zaizhengzhiweijizhongyuxinji,yugaigezhongkaixinju”,zhongdianweiraoguanjiancaizhengxingguojiazhengcebijiaoguanjianchengshi,fanfuzengjinzhenggeshichangyaosuhuali,xiaoguoduidaiwoqujingjishihuichengxuyunxingzhongfashengdeyingxianghetiaozhanmoshi。wushijiaqiangzuofengjianshetixianxinerluncaizhengbumendeguanlijizhiguojiazhengce,chedikaifajiezhen(kejiyuanqu)qushitiaojianleguanxing,zuodatiaojiantouziguimo,zuodazuoqiangtiaojianziwoshili,zengqiangkuodafucai。dierqidaochangjiangsanjiaozhouxingg60kechuangloutikouhexinqufanying,shifenrenkeshengjizhongdiangaixiangmubankongtourushiyong,fanyucelvexingxinxingjiazhilianlianjiqunshi,shifenfanyujinyinzhubao,youtazhebeizidecaijuxindeladadian。sanshichongpeiliyongdeshuishouyouhuiguojiazhengcetourongzidanbaogongsizerendeguojiazhengce,kuaisuladaxiaofeizhexinlimian,gaizhuquanshigejiazhilianlianlian,youdaoshehuifazhantouzizhemiaozhichengbenmoshao,keyitongguowencaililianwenjiazhilianlianlianbaojinyinzhubao,youtazhebeizidecaijushuiji。
(er)qiangdiaojiaoyujingfeizhichukuangjia,baozhangcuoshibiaozhunjizhongdianjiaoyujingfeizhichu
💦laokaoyingzao“jiankuzhuojuedapin、qinjianjianshao”desilu,kuaisugaijinbuxuyaohuafeijiegou,quanxinquanliyifutianbuyaoqiunandian,miaozhunyouerjiaodaoxuexiaohuanjinggonggongganjingweishengjiandujian、shehuishangbaoxianzhuanyeyouerjiaodao、zhuzhaidanbao、gongkairenshenanquan、dachengquxiangmuguihuahedachengqujianlidengyaoqiudashixiangmu,duowulishidegongkaijingzhungongzuozhiliangyunchengdenghua,buduandidafudetishengsongjiangrenmindeshuachuganhemeihaogan。yiyaotigaoyouerjiaodaoxuexiaoziyuanxiangmuguihua,jinyibutuidongyouerjiaodaoxuexiaojichuxingxingzhengtizhigaige,quanxinquanlishenhuayouerjiaodaoxuexiaozhiliangshangchengyijunweilaifazhan;kuaisushenhuabenqugongkaihuanjinggonggongganjingweishengjiandujiananquanbaozhangtixixiangmuguihua,chengshudehendazaiqingguankonggongzuojizhi,tigaojiedaobanhuanjinggonggongganjingweishengjiandujianjingzhungongzuozhiliangzhongyangxiangmuguihuabutiebiaozhunjindelidu,dafudetishengjibenhuanjinggonggongganjingweishengjiandujianjingzhungongzuozhiliangshuizhun,danbaocunhuanjinggonggongganjingweishengjiandujianshi(zhan)yaoqiuhuaxiangmuguihuadengzhengfujiguandashixiangmuluodaoshichu。tigaoshehuishangjiuzhijinjiuzhiyiduiyibangfudengyaoqiuxingyepingwenbutiebiaozhunjin,pinguozhichiluodaoshichuwengangzhuanyeyouerjiaodaoduliufangjiamengzongbudezhengcecuoshi,tuixingg60kechuangzoudaorenxinshuifuchizhengce。eryaoquebaoshishi“xiangjianjinbujinbuzhanlve”,zhubushengjicunminyanglaoyuanchengxiangyiliaobaoxian、xiangcunjizujiankaijiyunxingguojiabutiedengwulidetourudao,dafuzhudongtuidonglezhongzhiyegaoxinchanyejinbujigenjipeizhifazhanqushi,zhudongtuidonglepunanlvsedejinbucaozuoqufazhanqushi。sanshibuduanyaobaochikendingdetouziedexianzhengfudetouzishumu,duocuobingjuquebaofuwudexingshichangjunhengjiaoyuzengjia、shengjidadoushipinweihenengjidetebiefuwudexingfuwudetouzixiangmu。
(san)jinjinweiraoyuanzefangfa,zuoxizuoshineixiangminzhengbiangegongzuoshang
ဣlianxubuduanshenhuagezhongfeiyongzhiligaishan,tuidongjijishenhuadazaoxianhuacaizhengxingbuzhilijianduzhidu。shouxianzhuliguanqieguancheyigangshuangze《feiyongfajutishishiguizhang》,lianxubuduanzhuahaobufeiyongzhili,quanfangmianzouzhiyuezhuantigaibianfu ,chuangzaochuyigequanbaguafangweifeiyongkaohekaopingzhilixinjumian,bianchengquandehuanjiefeiyongkaohekaopingzhililiantiaoguige,zengjiasixiangrenshizengjiacaizhengxingbukucunliangzijinyunxingshehuixiaoyi。eryaoquanfangmianzouzhiyuequanquzhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangqingkuang,bianchengzhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangbusanjiliandong,jijishenhuazhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangheyanjineng,jianquanzhengfanliangmianhefuzuoyong“liangtaomingxibiao”。quanfangmianzouzengqiangcaigouliuchengrenzhuxiuzongze,tuidongjijishenhuabianchengshoufaanquan、bujianduanyunxingzengjiaxiaolv、gailvdianrengongkongzhi、zewenyankedezhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhanglimiandejineng。sanshibujianduanjijishenhuafeiyongzhili“chengzhinenghua”gongzuorenwu,zhulizengjiafeiyongzhilidezhiyuehua、biaozhunguidinghuahezigonghuahanliang。jijishenhuafeiyongkaohekaopingzhiliyufeiyongzhiligedehuanjiedeshenruronghe,dazaojianquanfeiyongjianshehaoxiangmuquanshengmingdeyiyijieduanzhilijineng。sishizengqiangfeiyongdegangxingjichuzilv,yankefeiyongxiugai、yanchafeiyongzhuijia,yajianchangjianxingfeiyongzhichufeiyong ,qieshibaozhanggezhongleixingminshengwentiyuneirongjianshehaoxiangmudezhuru。wushizhengquezuzhigezhongzhongyangshiquxiangguanbumenxinggongsizhaikuanhuanbenfuxifeiyongzhichufeiyong ,youxiaojiejuekucunliangbuweizhongyangshiquxiangguanbumenxingyinxinggongsizhaikuan,yanchazhongyangshiquxiangguanbumenxinggongsizhaikuangailvdian,juebunengquanjietianjialezhongyangshiquxiangguanbumenxingyinxinggongsizhaikuan,yankeguancheyigangshuangzebuweizhongyangshiquxiangguanbumenxinggongsizhaikuanzewenjineng。
“神話欲曉,莫道君行早”,借此機會代表著,2021年是“十三四”歸劃先手年歲,也是你國全部修建世界現實主義當今很多家庭化國新起航的開放年歲,ꦿ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政資金事情將始終穩中求進、進中求質的事情總色調和“穩上升、調架構、民生生、防寒險”的綜合性業務構思,樹立遠大理想生命線數學思維、強化憂患認知,有效性防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🦩g60kechuangguodaowoguowaizhanlvefangzhenhexin,cujinjibenjianshe“kechuang、renwenhuanjing、shengtaiquan”dexiandangdaihuaxinsongjiang,jianchizhuiqiu!
zongshangsuoshushangbao,qingyuyian。
biaogeyi:2021niansongjiangqudabufengonggongxinggaisuanxinshuibiao
fuzhuer:2021niansongjiangqutongchangqingkuangxiagonggongchengbenyusuankaizhibiao
biaogesan:2021niansongjiangququbenjipingchanggongyixingjuesuanzongzhichubiao
biaogesi:2021niansongjiangquguojiaxingmujijinxiangmuyusuanyingshoubiao
fuzhuwu:2021niansongjiangrenminzhengfubumenxingtouzijijinyujuesuanzhichufeiyongbiao
fuzhuliu:2021niansongjiangqugongyoutouzizheguanligusuanshishourubiao
biaogeqi:2021niansongjiangquguoyoukongguchongfenyingyunyusuanbiaojingfeizhichubiao
fuluba:2021niansongjiangququduizhenyibanlaishuogongyixinggaisuangenghuanshoukuanbiao
fulujiu:2021niansongjiangzhengfubumenzichandaduoqingkuangbiao
biaogeshi:2021niansongjiangququbenji“sangong”jingfeifeiyongyusuanfeiyongyusuandejilubiao
附錄一
2021年松江區通常情況下公共信息費用預算使收入表 | |||
|
|
|
企業單位:億元 |
項 目 |
前年完成數 |
概算數 |
估算數為去年同期完成數的% |
稅收創收創收 |
1,861,714 |
1,916,800 |
103.0 |
tishengshui |
693,066 |
714,000 |
103.0 |
zhongxiaoxingqiyezengzhishuishui |
209,552 |
215,000 |
102.6 |
gesuodeeshui |
89,250 |
92,000 |
103.1 |
shiqubaozhangtoujianshui |
57,624 |
59,400 |
103.1 |
fangwuchanquanshui |
96,352 |
99,300 |
103.1 |
yinhuatuanshui |
33,285 |
34,300 |
103.0 |
huanyouchengzhenturangshiyongshui |
12,385 |
12,760 |
103.0 |
tudideliushitishengshui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nonggengdijizhanshui |
2,176 |
2,200 |
101.1 |
gerensuodeshui |
188,971 |
194,650 |
103.0 |
shenghuohuanbaoyingwenshui |
124 |
130 |
104.8 |
qitashuiwu |
-243 |
-255 |
104.9 |
非稅款入 |
344,508 |
439,500 |
127.6 |
zhuantinaru |
43,026 |
44,000 |
102.3 |
xingzhengguanlixingyexingkoufeishourushuiping |
8,988 |
9,000 |
100.1 |
guojiagujiaoyuziyuan(zhaiwu)cijicaozuoyingshou |
181,808 |
191,700 |
105.4 |
biedeyingshou |
110,686 |
194,800 |
176.0 |
去處財務營收總計 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
更改性凈收入 |
1,679,670 |
1,309,263 |
77.9 |
shangyijibutiefeichuangshou |
1,108,753 |
912,391 |
82.3 |
𝓰 tuihuixinggerenshouru |
306,444 |
300,440 |
56.8 |
ꦰ changjianxingzhuanjiaozhifufangshiyingli |
529,237 |
496,783 |
181.9 |
項 目 |
前年完成數 |
成本預算數 |
費用預算數為去年同期進行數的% |
ℱ gongzuofanganzhuanchufu naru |
273,072 |
115,168 |
42.2 |
xinkaidabufenzhaijuanyingshou |
106,000 |
|
0.0 |
quniantongqijiezhuan |
90,795 |
19,676 |
21.7 |
nuozuotayonggongchengyusuananwenkeyidiaojiexinjijin |
215,077 |
370,000 |
172.0 |
congzhengfubumenxingsimujijinxiangmuyusuanfangru |
150,000 |
|
0.0 |
congguoyouzhitouzizheshengchancaizhengyusuanjiediao |
9,045 |
7,196 |
79.6 |
使收入共計 |
3,885,892 |
3,665,563 |
94.3 |
附錄二
2021年松江區一樣 公開預算表花費表 | |||
|
|
|
廠家:萬多 |
項 目 |
去年同期實施數 |
費用預算數 |
概預算數為前年 運行數的% |
yi、jibenshanggongyongsheshichanpinjingfeizhichu |
216,144 |
268,614 |
124.3 |
er、guofangjiaoyufeiyongzhichu |
3,751 |
3,810 |
101.6 |
san、gonggongxinganquanxinggaojieyu |
147,677 |
153,772 |
104.1 |
四、教肓花費 |
437,281 |
433,931 |
99.2 |
五、學科技術性費用 |
61,850 |
65,829 |
106.4 |
liu、xueliyouwantiyujiankangyuchuanmeiguanggaojingfeizhichu |
46,036 |
77,549 |
168.5 |
qi、shehuishenghuodanbaohebiyeshengjiuyejingfeizhichu |
363,399 |
390,694 |
107.5 |
八、干凈正常性支出 |
206,451 |
226,036 |
109.5 |
jiu、jieyuejiankangzhichufeiyong |
53,835 |
59,887 |
111.2 |
十、城鎮社群花費 |
601,711 |
534,571 |
88.8 |
wuyi、nongyehelinyeshuikaizhi |
275,793 |
321,388 |
116.5 |
dishier、daoluyunzaiqitazhichu |
170,003 |
190,529 |
112.1 |
13、ziyuankancegongyepingerenxinxidengzongzhichu |
264,444 |
289,409 |
109.4 |
shisi、shangyequanfuwuyuyedengxingzhichu |
13,087 |
10,288 |
78.6 |
shiba、ziranguilvziyuanshenhaiqixiangzhandengbochu |
7,740 |
7,930 |
102.5 |
16、zhuzhaifangbaozhengfuchu |
249,804 |
189,823 |
76.0 |
ershiqi、liangyoushipinyunshushouchufeiyongzhichu |
6,522 |
6,071 |
93.1 |
ershi、ziranzaihaiyuzhijijinjicaozuojiaoyuzhichu |
19,705 |
23,171 |
117.6 |
19、預備期費 |
|
62,773 |
|
ershier、zhaiquanfuxijieyu |
23,124 |
23,895 |
103.3 |
二11、的經費支出 |
21,762 |
108,605 |
499.1 |
一半公用設施預決算費用總計 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
轉出性性支出 |
695,773 |
216,988 |
31.2 |
shangjieshangjiashouzhi |
148,597 |
150,988 |
101.6 |
項 目 |
上一年執行工作數 |
工程預算數 |
成本預算數為上一年 執行力數的% |
changjianqiyezhaiquanhuanbenshouzhi |
86,968 |
66,000 |
|
zhunbeigaisuankekaodiaozhengguquanjijin |
440,532 |
|
|
jiezhuanxianianjieyu |
19,676 |
|
|
開支總共 |
3,885,892 |
3,665,563 |
94.3 |
附注三
2021年松江區區本級基本公開概算費用表 | |||
公司:億元 | |||
項 目 |
去年施行數 |
工程預算數 |
項目預算數為本年審理數的% |
yi、dabufengonggongfuwuguanli |
153,785 |
178,446 |
119.6 |
zhongguorenmindaxuexingzhengshiwu |
1,070 |
1,218 |
113.8 |
xingzhengchujiazai |
849 |
732 |
86.2 |
xunchangxingzhengbumenfuwuguanlixingzhengjiancha |
15 |
22 |
146.7 |
rendachangweihuichumohuiyi |
51 |
266 |
521.6 |
rendaihuiyuanchengjiankong |
13 |
35 |
269.2 |
daitizuoye |
142 |
78 |
54.9 |
qitaderenmindaxueshiwufeiyongzhichu |
|
85 | |
shizhengxieshiwuguanli |
878 |
897 |
102.2 |
xingzhengshiwuyunzhuan |
603 |
521 |
86.4 |
quanguozhengxiechumohuiyi |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
jiaoyushiyediannaoyunxing |
|
14 | |
qitadegongshanglianshiyizhichufeiyong |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengguanliyunzuo |
14,485 |
16,580 |
114.5 |
yibandezhengfubumenguanlixitonggongzuo |
8,104 |
4,705 |
58.1 |
guojiajiguanshouhoufuwu |
833 |
786 |
94.4 |
zhuanxiangjinrongyewujidanweigongzuoanquanguanli |
1,747 |
991 |
56.7 |
xinfangshiwuchuli |
100 |
178 |
178.0 |
shiyeshangdekaijiyunxing |
2,513 |
2,694 |
107.2 |
🅷 qitadeshizhengfuhuiyishiting(shi)jiguanyuzuzhi shiwuzongzhichu |
12,540 |
15,294 |
122.0 |
fazhanqianjingyuchuangxinxingzhengjiancha |
1,977 |
2,263 |
114.5 |
caizhengzhengchangyunxing |
1,346 |
1,404 |
104.3 |
tongchangqingkuangxiacaizhengdeguanlishiqing |
631 |
859 |
136.1 |
jisuangerenxinxishiwu |
2,165 |
1,910 |
342.3 |
xingzhengjiguanyunzhuan |
710 |
675 |
95.1 |
xinxinxishiwuguanli |
20 |
16 |
80.0 |
zhuanxiangjihuatongjixuejinrongyewu |
8 |
28 |
350.0 |
cesuanfuwuguanli |
118 |
75 |
63.6 |
zhuantihechahuodongxingshi |
730 |
594 |
81.4 |
項 目 |
去年同期連接數 |
估算數 |
項目預算數為去年執行工作數的% |
tongjibiaogequyangjiancha |
408 |
435 |
106.6 |
tongyizongjizixunyewuzhichufeiyong |
171 |
87 |
3,267.3 |
caizhengzhichushiqing |
4,662 |
4,189 |
89.9 |
zhengfubumenzhengchangyunxing |
2,780 |
2,527 |
90.9 |
xunchangxingzhengbumencaozuogongzuo |
20 |
| |
xunxihuasheji |
987 |
763 |
77.3 |
buxuyaoqingqiufuwubochu |
760 |
657 |
86.4 |
xiangguancaizhengyusuanxingzhengshiwujingfeizhichu |
115 |
242 |
210.4 |
tianjinyuanqushuishoushiwuguanli |
3,051 |
1,956 |
64.1 |
xingzhengjiguanqiyong |
2,338 |
1,956 |
83.7 |
xunchangrenshibumenweihuyewu |
713 |
| |
caiwushenjishiwuchuli |
2,192 |
2,060 |
94.0 |
renshibumenjinxing |
905 |
765 |
84.5 |
shenjijuyewulingyu |
977 |
944 |
96.6 |
shiyexinyunzhuan |
219 |
251 |
114.6 |
lingyineishenxingzhengshiwukaizhi |
91 |
100 |
109.9 |
jijianduchashiwu |
2,519 |
2,700 |
107.2 |
renshibumenqiyong |
2,313 |
2,336 |
101.0 |
changjianzhengfubumenguanlizhidushiwuxing |
126 |
245 |
194.4 |
yaoanyaoanyifachachu |
25 |
50 |
200.0 |
🐲 xiangguanjijianjiandujianchashiwuguanlizhichufeiyong |
55 |
69 |
125.5 |
maoyishangxingyewu |
7,968 |
26,055 |
327.0 |
xingzhengbumenyundong |
1,887 |
1,712 |
90.7 |
dabufenxingzhenganquanguanlianquanguanlishiwu |
2,619 |
2,492 |
95.2 |
jiaoyushiyekaijiyunxing |
1,659 |
1,847 |
111.3 |
qitamaoyishangxinggonggongshiwufeiyongzhichu |
1,803 |
20,004 |
1,109.5 |
yewuzhishitudichanquanshiqing |
1,043 |
1,171 |
112.3 |
zhishijichufangquanfangfaheguihuaqu |
1,043 |
1,171 |
112.3 |
gangaotaidiqushiqing |
205 |
295 |
143.9 |
zhengfubumenyunying |
154 |
143 |
92.9 |
yibanxingzhengjiguanjianlishiwuxing |
51 |
152 |
298.0 |
dangancunfanggongzuo |
944 |
1,149 |
121.7 |
caizhengzuoye |
622 |
564 |
90.7 |
dianzidanganguan |
307 |
564 |
183.7 |
qitawenjianshiyizongzhichu |
15 |
21 |
140.0 |
ziyouzhuyidangpaijigongshangjuliangongzuo |
458 |
495 |
108.1 |
項 目 |
去年強制執行數 |
概算數 |
財政預算數為去年完成數的% |
tongchangqingkuangxingzhengjianguanjianguanxingzhengshiwu |
105 |
110 |
104.8 |
ꦫ qitademinzhuhuadangpaijigongshangsuolianyewuqitazhichu |
353 |
385 |
109.1 |
sheqingminyizuzhishiwuguanli |
4,625 |
6,871 |
148.6 |
zhengfubumenkaijiyunxing |
930 |
845 |
90.9 |
yiyang renshibumengongzuoguanliyewu |
1,373 |
1,646 |
119.9 |
qiyegonghuigonggongshiwu |
20 |
76 |
380.0 |
shiyedanweizuoye |
146 |
221 |
151.4 |
mouxierenmenzuheshiwubochu |
2,156 |
4,083 |
189.4 |
dangweihuibangongting(shi)jishejidaodezuzhishiyi |
6,106 |
6,509 |
106.6 |
renshibumenyundong |
2,160 |
2,033 |
94.1 |
yibanlaishuoxingzhengchuweihuxingzhengjiancha |
3,254 |
3,813 |
117.2 |
gongzuozidongyunxing |
692 |
663 |
95.8 |
qiyeshiqing |
2,325 |
2,426 |
104.3 |
caizhengjinxing |
862 |
944 |
109.5 |
yiyangcaizhenganquanguanlixingzhengjiancha |
810 |
1,009 |
124.6 |
dejiegouxingzhengshiwubochu |
653 |
473 |
72.4 |
yingxiaoshiqing |
19,919 |
18,583 |
93.3 |
xingzhengjiguanqidong |
522 |
465 |
89.1 |
yinggaixingzhenggongzuogongzuogongzuo |
8,423 |
7,501 |
89.1 |
shiyexinyunzuo |
1,952 |
1,789 |
91.6 |
lingwaidexuanchuancehuashiwuchulizongzhichu |
9,022 |
8,828 |
97.8 |
tongzhanyewu |
1,076 |
1,642 |
152.6 |
xingzhengshiwuzhengchangyunzuo |
691 |
607 |
87.8 |
yiyang xingzhengguankongguankongyewu |
150 |
805 |
536.7 |
shehuixingzhengjiancha |
121 |
112 |
92.6 |
qiaominshiwuguanli |
75 |
73 |
97.3 |
qiyutongzhangonggongshiwuxingzhichu |
39 |
45 |
115.4 |
gezhonggongchandangyuangongzuoshouzhi |
23,598 |
28,041 |
118.8 |
chuangyejiazai |
22,506 |
26,449 |
117.5 |
yixiezhongguogongchandanggonggongshiwuzongzhichu |
1,092 |
1,592 |
145.8 |
xingyeshichangkaizhanguanlixitonggonggongshiwu |
23,812 |
23,802 |
100.0 |
xingzhengbumenzhengchangyunxing |
12,965 |
12,349 |
95.2 |
pubianzhengfubumenchulishiyi |
192 |
111 |
57.8 |
chaxieshichangzuzhixingshigongzuoguanli |
3,728 |
3,886 |
104.2 |
chaxieshichangjingjizhixuweishengjianduzhifa |
242 |
379 |
156.6 |
duanxinhuaxiangmujianshe |
|
152 | |
項 目 |
去年同期實施數 |
概算數 |
決算數為去年完成數的% |
zhidejichu |
303 |
378 |
124.8 |
zhongyaoyinpianshiwuguanli |
18 |
16 |
88.9 |
qiyeshiyong |
5,699 |
5,937 |
104.2 |
𝄹 biezhenggeshichangjiandudefangfazhinengfangfaxingzhengshiwu |
665 |
594 |
89.3 |
biedechangjiangonggongxingshouhoufuwushouruzhichu |
2,870 |
2,986 |
104.0 |
🐲 renhetongchangqingkuangxiagongzhongdefuwujingfeizhichu |
2,870 |
2,986 |
104.0 |
二、外交史其他支出 |
|
| |
三、國防軍事花費 |
3,623 |
3,720 |
102.7 |
minfangcehuazhu |
2,948 |
2,898 |
98.3 |
zhongguorenminfangkong |
2,948 |
2,898 |
98.3 |
renheguofangkejijiaoyuzhichu |
675 |
822 |
121.8 |
si、fuwuxinganquanxingjiaoyuzhichu |
147,424 |
153,484 |
104.1 |
wuzhuanggongchengbingjingchajugongchengbing |
924 |
924 |
100.0 |
qitadejunshijiaojingwujingjidongshikaizhi |
924 |
924 |
100.0 |
renminjingcha |
140,071 |
146,502 |
104.6 |
zhengfubumenyunzhuan |
91,773 |
86,750 |
94.5 |
putongxingzhengbumenjianlixingzhengjiancha |
6,459 |
8,725 |
135.1 |
xunxihuashigong |
24,004 |
39,074 |
162.8 |
chengguanzhifajilvshencha |
17,835 |
9,898 |
55.5 |
tebieyewulingyu |
|
2,055 | |
diqufanghu |
1,265 |
979 |
77.4 |
xingzhengjiguanzhixing |
1,137 |
879 |
77.3 |
anquanfanghuqudao |
128 |
100 |
78.1 |
sifabumen |
5,164 |
5,079 |
98.4 |
xingzhengchuzhengchangyunxing |
3,083 |
3,127 |
101.4 |
ꩵ yibanlaishuoxingzhengguanlizhuanyezhiduguanlizhidushiwuchuli |
304 |
288 |
94.7 |
jibensifaxingzhengqudao |
1,092 |
847 |
77.6 |
pufaxuanchuancehua |
167 |
202 |
121.0 |
gongkaiminshifalvtiexinfuwu |
431 |
532 |
123.4 |
fazhixiujianxiujian |
87 |
83 |
95.4 |
wu、jiaoyufudaoqitazhichu |
432,903 |
429,809 |
99.3 |
jichushuxuejiaoyugongzuoshiwu |
1,069 |
788 |
73.7 |
xingzhengsusongcaozuo |
1,044 |
758 |
72.6 |
biedewenhuajiaoyubiaozhunhuaguanlishiwufeiyong |
25 |
30 |
120.0 |
pingfanxueqianjiaoyu |
371,697 |
372,980 |
100.3 |
xueqianjiaohuangjiaohuang |
98,333 |
95,265 |
96.9 |
項 目 |
前年來執行數 |
預決算數 |
預決算數為去年同期來執行數的% |
chuzhongjiaoyuxuexiao |
121,997 |
69,759 |
57.2 |
xiaoxuewenhuajiaoyu |
90,027 |
136,417 |
151.5 |
gaozhongjichujiaoyu |
33,500 |
34,127 |
101.9 |
mouxiepingchangyuerjiaoyujieyu |
27,840 |
37,412 |
134.4 |
zhuanzhiyoujiao |
13,289 |
12,618 |
95.0 |
gaodeyingyuzhiyejiaosejichujiaoyu |
13,289 |
12,618 |
95.0 |
chuzhongshengpeixun |
3,763 |
4,159 |
110.5 |
chengnianrenzhonggaoxueqianjiaoyu |
3,763 |
4,159 |
110.5 |
zhibodianshishipinjiaoyuxuexiao |
3,416 |
3,637 |
106.5 |
boyinlaodianshizhongxiaoxuexiao |
3,416 |
3,637 |
106.5 |
feichangguiyoujiao |
1,458 |
1,396 |
95.7 |
yichangzhongxiaoxuewenhuajiaoyu |
1,458 |
1,396 |
95.7 |
jinxiuxuexiaojipeixunxuexiao |
9,184 |
11,048 |
120.3 |
jiaoyanyuanyanxi |
3,728 |
3,632 |
97.4 |
guanlizheyuerjiaoyu |
1,946 |
4,368 |
224.5 |
xunlianshouzhi |
3,510 |
3,048 |
86.8 |
jiaoyupeixunfeikoujianjutianpaidezongzhichu |
28,206 |
22,474 |
79.7 |
diquxianyuxuezhusuloushigong |
25,272 |
20,000 |
79.1 |
ꦿ qitajichujiaoyufeiewaitianjiazhidingdexingzhichu |
2,934 |
2,474 |
84.3 |
qitadejiaoyukaizhi |
821 |
709 |
86.4 |
liu、kexueyouxiaokejijieyu |
51,758 |
57,687 |
111.5 |
kexuexinggaojishukongzhixingzhengjiancha |
2,448 |
4,085 |
166.9 |
renshibumenkaijiyunxing |
756 |
755 |
99.9 |
xunchangzhengfubumenjingyingshiyi |
1,060 |
1,618 |
152.6 |
zhengfujiguanfuwude |
632 |
1,712 |
270.9 |
jishuxingshenrufenxiyujifa |
5,693 |
6,789 |
119.3 |
🍸 kejigongsishouhuoyouxiaodezhuanhuayukuosanzuoyong |
5,693 |
6,789 |
119.3 |
kejigongsijingjitiaojianyutigongfuwu |
21,676 |
22,855 |
105.4 |
xiandaikejishuipinggongzuofangan |
21,676 |
22,855 |
105.4 |
kexuekejishushebeiguangfan |
1,112 |
2,578 |
231.8 |
pujihuodongxingshi |
338 |
1,832 |
542.0 |
kejiyouxiangongsiguanzhan |
774 |
746 |
96.4 |
lingyigeshiyanjishushebeikaizhi |
20,829 |
21,380 |
102.6 |
qitadekexuexuejiyixingzhichu |
20,829 |
21,380 |
102.6 |
qi、renwendujiayoutiyuyundongyuxinchuanmeizongzhichu |
38,390 |
68,531 |
178.5 |
hewenhuahechuyou |
25,874 |
56,620 |
218.8 |
項 目 |
前年執行工作數 |
決算數 |
成本預算數為去年同期執行命令數的% |
xingzhengshiwuzhengchangyunzuo |
2,073 |
1,901 |
91.7 |
yibandexingzhengchufuwuguanlishiqing |
230 |
150 |
65.2 |
shujiguan |
2,021 |
2,077 |
102.8 |
qiyewenhuaxianshijijiniancedanwei |
695 |
802 |
115.4 |
hewenyihuodongfangan |
1,949 |
2,702 |
138.6 |
gongzhongxueli |
3,001 |
3,870 |
129.0 |
renwenjingshenchuangzaoyubaohuxing |
29 |
32 |
110.3 |
wenhuazhishihedujialvyoushichangshangcaozuo |
546 |
581 |
106.4 |
shichangxuandao |
2,148 |
1,778 |
82.8 |
lingyigetesewenhuahewenlvshouruzhichu |
13,182 |
42,727 |
324.1 |
gumuzang |
1,986 |
2,494 |
125.6 |
zangpinbaohucuoshi |
235 |
1,814 |
771.9 |
kejiguan |
1,751 |
680 |
38.8 |
tiyuzuqiu |
7,722 |
8,871 |
114.9 |
xingzhengjiguanchengxuyunxing |
603 |
761 |
126.2 |
pingchangxingzhengbumengongzuoguanlixingzhengshiwu |
402 |
1,213 |
301.7 |
xiuyujingsaihuodong |
89 |
155 |
174.2 |
jiaoyuxunlianfa |
826 |
831 |
100.6 |
xiuyuzhanlanguan |
4,845 |
4,410 |
91.0 |
laobaixingtiyuzuqiu |
945 |
1,458 |
154.3 |
lingyijiaoyukaizhi |
12 |
43 |
358.3 |
guangbojiemuzhinengdianshi |
5 |
12 |
240.0 |
biexinwenguangbozhinengdianshizhichufeiyong |
5 |
12 |
240.0 |
qitadewenmingdujialvyouyundongyuwenhuachuanbofuchu |
2,803 |
534 |
19.1 |
xuanchuancehuawenhuakejinzhangongzuofanganbochu |
2,026 |
34 |
1.7 |
chuantongyishugongyequshizhongdianbochu |
777 |
500 |
64.4 |
ba、shehuicunzaizhiliangbaozhangherencaixuqiuqitazhichu |
264,441 |
272,258 |
103.0 |
renweicailiaoheshichangzhiliangbaozhangdeguanliyewu |
38,001 |
40,311 |
106.1 |
zhengfubumendiannaoyunxing |
1,147 |
1,210 |
105.5 |
yiyang xingzhengchuguanlizhiduxingzhengjiancha |
24,606 |
25,926 |
105.4 |
zhengtiqudaoguanlixitong |
160 |
186 |
116.3 |
laogonghouqinbaozhangjiandujiancha |
900 |
849 |
94.3 |
💞 shehuifazhanbaozhangyewubumenfuwuguanlixingzhengjiancha |
749 |
690 |
92.1 |
xiangguanduihulianwangfazhan |
|
7 | |
laodongkeneizailianxihepeichang |
|
65 | |
ﷺ gongyongxueshengjiuyefuwuhewangluozhiyeshuipingjiancegongsi |
1,969 |
| |
項 目 |
去年同期完成數 |
費用預算數 |
工程預算數為上一年制定數的% |
gongzuorenshimaodunsusongfalvzhongcai |
825 |
848 |
102.8 |
shiyeyouchengcaozuo |
|
3,163 | |
ℱ xuduorenyuanziyuanheshehuigejiezhiliangbaozhangguanlizhidushiwuchulishouzhi |
7,645 |
7,367 |
96.4 |
minzhengguanlifangfashiyi |
3,353 |
2,727 |
81.3 |
xingzhengxingdiannaoyunxing |
712 |
605 |
85.0 |
shehuifazhanzushigongzuoguanli |
919 |
1,016 |
110.6 |
jichengtongzhitoujianheshequwangzhanyeli |
476 |
349 |
73.3 |
qitademinzhengjianguanxingzhengjianchabochu |
1,246 |
757 |
60.8 |
caizhengzijishiyeqiyeyanglaobaoxianjiaoyuzhichu |
88,099 |
87,133 |
98.9 |
xingzhengsusongbumenlitiqiantuixiu |
2,193 |
2,173 |
99.1 |
cangongchangjialitiqiantuixiu |
3,526 |
4,338 |
123.0 |
♍ gongshangdengjijiaoyushiyegongsidejibenshangyanglaoyuanbaoxianfeiyongjiaofeikaizhi |
55,472 |
55,237 |
99.6 |
🍨 zhengfubumenchuangyezhengfubumenjiaosenianjinfukuanjingfeizhichu |
26,881 |
25,336 |
94.3 |
💯 xuduozhengfubumenjiaoyushiyeqiyedanweishehuiyanglaobaoxianjieyu |
27 |
49 |
181.5 |
rencaixuqiubuzhufei |
31,609 |
28,308 |
89.6 |
jiuyeqianjingwangluochuangyechanpinbutiezhengce |
64 |
484 |
756.3 |
zhuanzhipeishunjintie |
105 |
| |
aixingongyigongzuogangweibutiezhengce |
25,520 |
24,812 |
97.2 |
tigaohulianwangchuangyezhengfubutie |
54 |
1,740 |
3,222.2 |
lingwaijiuyedebutiezhengceshouzhi |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
shengufuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
zaixiangfuyuan、tuiwushibingjuzhuzhengfubutie |
406 |
430 |
105.9 |
youfuzijishiyeqijiguandanweijiaoyuzhichu |
264 |
364 |
137.9 |
yiwurenbingyoudai |
1,365 |
1,492 |
109.3 |
𒁏 nongcaijituiyizhanshinianlingjiaodadeshengcunbutiejin |
19 |
38 |
200.0 |
qitayoufuzongzhichu |
724 |
78 |
10.8 |
tuiyianzhihao |
6,164 |
6,065 |
98.4 |
tuiyiwuqichaiqianbuchanganzhi |
1,094 |
650 |
59.4 |
junduijiaojieshizhengfudeliyanglaozheanzhihao |
2,626 |
3,546 |
135.0 |
꧑ dejunduijiaojiexianzhengfulituizhituanganbuguanligongzuojiegou |
298 |
384 |
128.9 |
tuiyidangbingdeguanlizhidujiaohuang |
28 |
43 |
153.6 |
dejunduifuyuanganbuzhigongpenghuqugaizao |
1,396 |
907 |
65.0 |
lingwaidetuiyihuiqiankaizhi |
722 |
535 |
74.1 |
shichangjingjifulizhidu |
39,849 |
53,694 |
134.7 |
項 目 |
本年執行程序數 |
決算數 |
概算數為去年繼續執行數的% |
shaoerfafuli |
208 |
325 |
156.3 |
laonianrentequan |
26,871 |
26,106 |
97.2 |
shehuihuayouhuishiyeyuanxiao |
2,639 |
4,320 |
163.7 |
yiyanggongzuo |
9,995 |
22,765 |
227.8 |
lingwaishehuigejiehuodongkaizhi |
136 |
178 |
130.9 |
shangcanrenrenshiye |
8,627 |
7,803 |
90.4 |
xingzhengjiguanyundong |
417 |
412 |
98.8 |
banxingzhengjiguananquanguanlishiwuguanli |
460 |
598 |
130.0 |
canjirenfujian |
1,744 |
2,072 |
118.8 |
jingshenjingshencanjijiuyejihuihefupingongzuo |
3,765 |
2,388 |
63.4 |
canjirentiyuke |
79 |
190 |
240.5 |
zhiticanjirenrichangshenghuohedehulibuzhu |
331 |
382 |
115.4 |
biedezhicanrenzijishiyejieyu |
1,831 |
1,761 |
96.2 |
hongshizixingye |
596 |
587 |
98.5 |
xingzhengjiguandiannaoyunxing |
290 |
230 |
79.3 |
zhengchangxingzhengchuchulishiwuguanli |
156 |
194 |
124.4 |
tongyihongshizishiyefuchu |
150 |
163 |
108.7 |
zuididexianzaideshenghuoyouxiaobaozhangle |
9,424 |
10,945 |
116.1 |
dadoushizhishaorenshengbaohujinjiaoyuzhichu |
7,268 |
8,550 |
117.6 |
nongcaidirichangshenghuobaojiahuhangjinbochu |
2,156 |
2,395 |
111.1 |
jianshijiuzhi |
1,010 |
1,261 |
124.9 |
zanshiqiangjiushouzhi |
452 |
787 |
174.1 |
liulangzheqitaoxiangguanrenyuanjiuzhihuafei |
558 |
474 |
84.9 |
tekunzhejiuzhifengyang |
126 |
234 |
185.7 |
chengqutekungongrenjiuzhimanzuqitazhichu |
126 |
234 |
185.7 |
mougeshengmingshehuijiuzhu |
4,937 |
588 |
11.9 |
qitashizhengshenghuofangshijiuji |
4,937 |
588 |
11.9 |
caizhengzhichuduijibendeyiyangshangyexiangupiaojijindebutie |
5,708 |
5,353 |
93.8 |
🌺 caizhengzijinduichengxiangdujulaorenchangjianyiyangbaoxianjinzhaijuandebutiejin |
5,708 |
5,353 |
93.8 |
tuiyizhuanyejunrenjianlishiwuxing |
1,344 |
2,645 |
196.8 |
xingzhengchuyunzhuan |
258 |
224 |
86.8 |
dabufenxingzhengbumenjianlishiwuguanli |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
qiyefazhanzhengchangyunzuo |
|
291 | |
detuiyituiwubingyewudeguanlixingzhichu |
86 |
1,138 |
1,323.3 |
caiwudaijiaoshejiaoshangyexianfeijiaoyuzhichu |
536 |
1,977 |
368.8 |
項 目 |
前年制定數 |
概預算數 |
工程預算數為本年進行數的% |
♋ buxuyaodaijiaocunzhenjianshequnzhongjibenshanggeiyanglaoshangyexianfeifeiyong |
144 |
266 |
184.7 |
🥂 caizhengyusuandaijiaolingwaideshehuishangbaoxiangongsifeibochu |
392 |
1,711 |
436.5 |
dezhongguoshehuishenghuobaozhangcuoshihezeyekaizhi |
21,332 |
19,116 |
89.6 |
jiu、weishengguanlilianghaojieyu |
192,793 |
212,450 |
110.2 |
qingjieweishengjiankangguanlixitongshiqing |
6,040 |
6,010 |
99.5 |
xingzhengxingqidong |
1,762 |
1,771 |
100.5 |
jibenxingzhengbumenkongzhiyewu |
4,267 |
4,226 |
99.0 |
🙈 lingyigeweishengfangyigengjiankangfangfashiwuxingbochu |
11 |
13 |
118.2 |
gongbanjigou |
35,734 |
46,726 |
130.8 |
zongheyiyuankeshi |
19,330 |
23,586 |
122.0 |
yixue(geminzu)yiyuanzhuanjia |
6,456 |
7,172 |
111.1 |
jingshenliliangbingyiyuanyisheng |
3,185 |
9,601 |
301.4 |
fuyoubaojiansanjiayiyuan |
4,203 |
3,590 |
85.4 |
qitabenkemenzhen |
2,505 |
| |
kangfuyiruan |
|
2,722 | |
mougegongxiaoyiyuankeshifuchu |
55 |
55 |
100.0 |
biaocengyiliaofuwuweishengjianduyiyuan |
44,043 |
49,093 |
111.5 |
dadoushishequwangzhanhuanweijiegou |
41,590 |
46,293 |
111.3 |
💝 lingwaibiaocengyidinganquanweishenggouzaozhichufeiyong |
2,453 |
2,800 |
114.1 |
gonggongxinxihuanjingweisheng |
57,114 |
57,080 |
99.9 |
chuanranxingjibingfanghubaochizhuangzhi |
5,667 |
5,474 |
96.6 |
weishengxueducuzuzhi |
2,161 |
2,143 |
99.2 |
fuyoubaoyangshebei |
1,472 |
1,464 |
99.5 |
yingjizhihuizhenzhidaikuanjigou |
7,530 |
7,601 |
100.9 |
caigongxuedanwei |
1,940 |
2,210 |
113.9 |
datigongtonghuanjingweishengfuwu |
24,708 |
22,663 |
91.7 |
dadegongyongjiankangfuwuxing |
2,228 |
642 |
28.8 |
⛄ anjianbaogaogonggongxinxiweishengguanlianjianyingjicaozuo |
7,528 |
4,635 |
61.6 |
lingwaigongyonghuanbaozhichufeiyong |
3,880 |
10,248 |
264.1 |
zhongyiliaojixiexueyao |
31 |
50 |
161.3 |
zhongyi(minzuteseyi)yaozhuanti |
5 |
| |
gezhongzhongyiliaoqixiexueyaojingfeizhichu |
26 |
50 |
192.3 |
gongzuojihuashenghuangshiwuguanli |
6,432 |
7,233 |
112.5 |
qitajihuaerhaishiwuchulijiaoyuzhichu |
6,432 |
7,233 |
112.5 |
xingzhengxingqishiyejiliangdanweiyiyuan |
36,698 |
39,621 |
108.0 |
xingzhengguanlizhengfubumenyiliaoweisheng |
4,971 |
6,758 |
135.9 |
項 目 |
去年同期連接數 |
概預算數 |
預算表數為本年連接數的% |
xingyejicengdanweiyiliaobaozhang |
28,209 |
29,297 |
103.9 |
gongwuhuodongyuanzhengxingbutie |
18 |
66 |
366.7 |
🍎 mouxierenshibumenshiyexingqishiyebianzhiyizhihuafei |
3,500 |
3,500 |
100.0 |
caizhengyusuanduiguanjianyiliaoqixiebaoxianjinzijindejintie |
33 |
218 |
660.6 |
༒ guokuduiqiyezhigongzuijibenyiyaoshangyebaoxiangupiaojijindebuzhujin |
|
162 | |
🐟 caizhengtingduicunzhenchengshijumindaduoyiliaoshebeiwentuolicaichanpindebuzhufei |
33 |
56 |
169.7 |
yiliaoguanliqiangjiu |
3,997 |
3,855 |
96.4 |
chengxiangyidingyuanzhu |
1,556 |
1,671 |
107.4 |
mougeyiyuanjiujifeiyongzhichu |
2,441 |
2,184 |
89.5 |
youfuquntiyiliaoweisheng |
185 |
150 |
81.1 |
youfuduifangyiliaobaojianbutiezhengce |
173 |
130 |
75.1 |
ဣ gezhongyoufuxihuanderenyiliaoshebeifeiyongzhichu |
12 |
20 |
166.7 |
zhengxingfuwubaozhangdeguanlixingzhengjiancha |
1,125 |
1,177 |
104.6 |
xingzhengbumenzidongyunxing |
238 |
903 |
379.4 |
pingchangxingzhengxingguanligongzuoxingzhengshiwu |
49 |
226 |
461.2 |
hulianwangjianshetoujian |
|
48 | |
biedeyiliaobaoxianjianguanxingzhengshiwuzongzhichu |
838 |
| |
laolingqingjieshenxinjiankangshiwuxing |
420 |
413 |
98.3 |
lingyiweishengjiandulianghaoqitazhichu |
941 |
824 |
87.6 |
十、安全安全開支 |
33,296 |
26,613 |
79.9 |
huaijingaihujingyingshiwuchuli |
2,289 |
4,493 |
196.3 |
caizhengcaozuo |
532 |
732 |
137.6 |
yinggairenshibumenguankongyewu |
1,306 |
3,531 |
270.4 |
shengtaijingguanfenweibaohucuoshipinpaixuanchuan |
186 |
40 |
21.5 |
ziranhuanjinghehuxize、guimojixize |
216 |
| |
𒊎 qiyudehuanjingbaozhangjianguanxingzhengshiwujiaoyuzhichu |
49 |
190 |
387.8 |
huanbaoshujujianceyuducha |
24 |
25 |
104.2 |
heyufusheyuananquankekaozhifajiandu |
24 |
25 |
104.2 |
beiwuranzhili |
487 |
749 |
153.8 |
gutaiwutidiuqiwuyuhuagongpin |
6 |
215 |
3,583.3 |
qiyubeiwuranfangfanzhichufeiyong |
481 |
534 |
111.0 |
kongqiwurantanpaifang |
29,476 |
20,976 |
71.2 |
lvsequyushengtaihuanjingjiancexitongyuzixun |
2,975 |
2,705 |
90.9 |
shengtaihuaijinghuaijingchengguanzhifajiandu |
1,280 |
1,311 |
102.4 |
jianshaopaifangzhuanmenshouruzhichu |
25,141 |
16,960 |
67.5 |
chuwushengchandezhuanxiangzhichufeiyong |
80 |
| |
項 目 |
去年運行數 |
決算數 |
概預算數為去年來執行數的% |
nengzaishengnengliranliao |
404 |
370 |
91.6 |
dejienenggongsihuanbaoxinghuafei |
616 |
| |
wuyi、chengxiangjuminshequwangzhanjingfeizhichu |
353,251 |
349,535 |
98.9 |
chengxiangjianshejiedaobanshichuguanlifangfashiyi |
115,294 |
106,688 |
92.5 |
caizhengcaozuo |
23,910 |
24,123 |
100.9 |
xunchangrenshibumenguankongshiwuchuli |
1,965 |
1,726 |
87.8 |
jiguandanweichanpin |
89 |
129 |
144.9 |
chengguanjicha |
7,234 |
10,346 |
143.0 |
qitadecunzhenjianshequyuweihuyewujieyu |
82,096 |
70,364 |
85.7 |
xianyushequnshejifanganyuguanligongzuo |
404 |
45 |
11.1 |
xinxingnongcunjiedaogongkaidesheshi |
95,389 |
113,298 |
118.8 |
haianzhengenjishenghuosheshijiansheguihua |
35,256 |
45,680 |
129.6 |
lingwaidechengxiangshequntongyongzhuangzhibochu |
60,133 |
67,618 |
112.4 |
chengxiangjianshejuweitiaojianweishengjian |
128,742 |
118,022 |
91.7 |
kaifashichangzhonggongzuoguanliyujiandujiancha |
12,166 |
10,924 |
89.8 |
xiangguanxinnongcunjuweijieyu |
1,256 |
558 |
44.4 |
dishier、nongyeshuifeiyongzhichu |
203,945 |
207,588 |
101.8 |
linguorenmen |
55,070 |
53,549 |
97.2 |
xingzhengshiwucaozuo |
2,643 |
2,654 |
100.4 |
yiyang xingzhengxingzhiligongzuo |
4 |
4 |
100.0 |
shiyedanweiyunzhuan |
3,938 |
3,322 |
84.4 |
ꦰ kejiyouxiangongsizhuanhuanyuxianshangyingxiaojingzhunfuwu |
896 |
2,366 |
264.1 |
binghaihaidiaojie |
1,258 |
3,240 |
257.6 |
nongwupinfuwuzhiliangyuanquanweisheng |
2,445 |
1,885 |
77.1 |
lianhezhifajianguanbumen |
304 |
323 |
106.3 |
fenxijiankongyuduanxinjingzhunfuwu |
244 |
202 |
82.8 |
wendingdenongyegongrennarubutiezhengce |
8,704 |
9,663 |
111.0 |
lvzhijidijiegouleixingshedingbutiezhengce |
|
710 | |
zhongzhiyeshengchanfangshikaifa |
11,499 |
16,824 |
146.3 |
nongcundiquhezuogongyingdisanchanye |
6,592 |
289 |
4.4 |
nongshangpinchuliyucuxiao、youhuiquan |
60 |
60 |
100.0 |
zhejiangnongcunshijieshiyeshang |
43 |
| |
𝄹 linyewuzibaohuxingxiufushoujiyuchongfenliyong |
1,542 |
4,733 |
306.9 |
⛄ shengchanshebeiyoudingjiashourufenpeigaigeduiyuyeyangzhidebutiezhengce |
14 |
| |
ඣ duixuexiaoshibenkeshengdaonongcunjicengjiuzhibuzhukuan |
99 |
| |
linditoujian |
3,672 |
4,610 |
125.5 |
項 目 |
前年實行數 |
工程預算數 |
費用數為本年繼續執行數的% |
qitashuichanyenongcunjianfangbochu |
11,113 |
2,664 |
24.0 |
linguoyehedacaoyuan |
30,811 |
20,169 |
65.5 |
chuangyedanwei |
2,482 |
1,299 |
52.3 |
senlinshipinchanpinpeiyang |
11,588 |
13,403 |
115.7 |
jishutuiguangxuanchuanyudaochu |
730 |
100 |
13.7 |
senlihuanjingziyuanjianguan |
|
3,025 | |
milinshengtaihuanjingxiaoyongfangwubuchang |
41 |
280 |
682.9 |
dongshumuyanghu |
|
24 | |
xiaoxideguanli |
|
107 | |
senlincaoyuangongzhonghuafei |
658 |
| |
nonglincaoyuanshangfanghuofangzaijianzai |
|
350 | |
ouzhouguojiawenhuagongyuan |
|
1,128 | |
zhiyexiangguanyewuliuchengxitong |
|
67 | |
mouxielinguoyehetagongcaoyuanjieyu |
15,312 |
386 |
2.5 |
shuigong |
108,417 |
126,803 |
117.0 |
xingzhengchukaijiyunxing |
669 |
686 |
102.5 |
𝔉 xunchangxingzhengshiwuguanlifuwuguanlishiwuguanli |
5 |
| |
shizhenggongchengchanyejinrongyewuweihu |
20,920 |
22,468 |
107.4 |
shuilishuidianwangzhanjianshegongchengwangzhanjianshe |
43,006 |
68,502 |
159.3 |
ꦿ nongtianshuilishuidiangongchengjianshezhengchangyunzuoyuweichi |
40,951 |
31,170 |
76.1 |
𒉰 shuilishuidianpinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqishiye |
8 |
65 |
812.5 |
nongtianshuilizonghezhifajiancha |
584 |
601 |
102.9 |
shuituzengjia |
|
40 | |
shuichengbenjiejianjingyingyuaihu |
175 |
215 |
122.9 |
dizhicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuilishuidiangongchengdejishutuixing |
247 |
262 |
106.1 |
heshuihukurengongshidizongshangzhengzhi |
|
50 | |
ꦫ daxiaoxingdashuikuyiminjuzhongwanqizhengcefuchizhuanxiangjihuafeiyong |
11 |
626 |
5,690.9 |
shuilishuniuanquanguanlicanyu |
883 |
990 |
112.1 |
lingwaideshuilishuniuxingzhichu |
35 |
45 |
128.6 |
xiangxiarongheshourufenpeigaige |
7,442 |
3,661 |
49.2 |
❀ duinongcunjicengcishangongyirenshijianchengdejintie |
7,442 |
3,661 |
49.2 |
feiyinglihulianwangjinrongjinzhanshouruzhichu |
2,205 |
3,406 |
154.5 |
xiandainongyeshangyebaoxianbaoxianfeilvjintie |
2,205 |
3,406 |
154.5 |
dishisan、gonglutielujiaotongwuliujingfeizhichu |
169,984 |
171,516 |
100.9 |
項 目 |
本年實施數 |
估算數 |
概算數為本年強制執行數的% |
daolushuiluhuowuyunshu |
163,464 |
167,516 |
102.5 |
xingzhengguanliyunzuo |
1,966 |
3,243 |
165.0 |
guodaowangzhanjianshe |
23,147 |
10,638 |
46.0 |
gonglugongchenghuli |
69,596 |
80,428 |
115.6 |
jiaotongfeihuowuyunshuneironghuajiancheng |
329 |
| |
daolubanyundeguanli |
66,313 |
73,119 |
110.3 |
shuilujiyunshuguankonghuafei |
2,113 |
88 |
4.2 |
qitadedaolujiaotongbanjiafeiyong |
6,520 |
4,000 |
61.3 |
gongyongsheshijiaotongfeiguanlizhengfubutie |
3,829 |
4,000 |
104.5 |
yixiejiaotongguanlihuowuyunshuhuafei |
2,691 |
| |
shisi、ziyuantankanchanyexinxinxidengkaizhi |
139,910 |
174,640 |
120.9 |
shengchanjiagongye |
|
4,165 | |
𝔉 tongxunjishuzhuangzhi、cesuanjiyijiqitashoujizhuangzhiyanfaye |
|
4,165 | |
guojiacailizhengfujianguan |
1,488 |
1,325 |
89.0 |
xingzhengjiguanqiyong |
536 |
449 |
83.8 |
ꦇ pubianxingzhengguanlizhuanyezhiduguanlizhiduxingzhengshiwu |
480 |
473 |
98.5 |
lingyigeguojiafangchanjianduzhichufeiyong |
472 |
403 |
85.4 |
zhichengdazhongxingqiyejinbuhejianlijieyu |
117,746 |
73,910 |
58.1 |
xianyukehukaifazhuanxiangducha |
21,175 |
27,780 |
131.2 |
ꦇ yixieshiyongputongxiaodeqiyequshihegongzuoguanlibochu |
96,571 |
46,130 |
42.1 |
lingyiziyuanxingtankuanggongyehuaxiangguanxinxidenghuafei |
20,676 |
95,240 |
460.6 |
gaojishugengxingaizaokaizhi |
9,076 |
8,240 |
90.8 |
qiyunengyuantankanqiyeshujuxinxidengbochu |
11,600 |
87,000 |
750.0 |
dishi、shangyequfuwudeyedengshouzhi |
8,798 |
4,942 |
56.2 |
gongyeliutongyeshiyi |
301 |
342 |
113.6 |
🔯 qitashangyexingdeshiyonggonggongshiwujiaoyuzhichu |
301 |
342 |
113.6 |
lingwaidejinrongyefuwuyedengzongzhichu |
8,497 |
4,600 |
54.1 |
bieshangjiafuwudeyedengjiaoyuzhichu |
8,497 |
4,600 |
54.1 |
dishiliu、jinrongfuwujieyu |
|
| |
shiliu、juanzhuxiangguanzhongnanbubochu |
|
| |
ershi、qingxinshichangshenhaiqixiangguancedengfuchu |
7,719 |
7,930 |
102.7 |
lisuodangranshichangshiqing |
6,618 |
7,045 |
106.5 |
xingzhengchuzhixing |
811 |
784 |
96.7 |
sidecaizhenggongzuoguanlishiwu |
77 |
33 |
42.9 |
wuzhongduoyangxingziyuangongxiangliyongyubaozheng |
597 |
534 |
89.4 |
ziranerranziyuandediaoyanyuquequandengji |
152 |
| |
項 目 |
本年程序執行數 |
概預算數 |
決算數為去年同期連接數的% |
gongzuoshiyong |
4,657 |
4,945 |
106.2 |
xuduoziranshixinxigonggongshiwuqitazhichu |
324 |
749 |
231.2 |
qixiangxueshiwu |
1,101 |
885 |
80.4 |
qixiangzhanqixiangbaogaoyuce |
40 |
40 |
100.0 |
jingxiangjinengdebaozhangdingqiweihu |
70 |
70 |
100.0 |
🅰 qixiangxuezhishijichugonggongsheshizhizuoyuweixiufei |
281 |
49 |
17.4 |
biexingxiangshiwuxingshouruzhichu |
710 |
726 |
102.3 |
dishijiu、gerenzhufangdebaozhangfuchu |
241,039 |
178,870 |
74.2 |
zhiliangbaozhangxinganjuguochengzhongguochengzhongfeiyong |
175,003 |
112,000 |
64.0 |
jiucungengxingaizaogengxingaizao |
139,294 |
12,000 |
8.6 |
feiqimingliujiahechuli |
|
100,000 | |
fangjianchengzushiyangfazhanqianjing |
12,828 |
| |
𝓀 mouxieanquanbaozhangxinganjuguanjiajianzhugongchengzongzhichu |
22,881 |
| |
shangpinfangzhidugaigejingfeizhichu |
60,244 |
59,744 |
99.2 |
zijianfanggongjijindaikuan |
33,657 |
32,228 |
95.8 |
maifangzitiebu |
26,587 |
27,516 |
103.5 |
xinxingnongcunjiedaobanshichufangwu |
5,792 |
7,126 |
123.0 |
gezhongxinnongcunxiaoquzhusuofeiyong |
5,792 |
7,126 |
123.0 |
sanshi、liangyoushipingongchengwuzizhubeixingzhichu |
6,523 |
6,071 |
93.1 |
liangyoujiagongyouliaoshiwuxing |
3,878 |
3,041 |
78.4 |
shiyeshangdeyundong |
192 |
241 |
125.5 |
bieliangyoujiagongyouliaogonggongshiwuhuafei |
3,686 |
2,800 |
76.0 |
liangyoushipincunliang |
2,645 |
3,030 |
114.6 |
chanchuliangyoushipinbutiekuan |
2,645 |
3,030 |
114.6 |
ershiyiguoqing、qixiangzaihaifangzhijiyingjijiuyuanguankongfeiyong |
15,514 |
19,190 |
123.7 |
yingjixiangyingguanligongzuoshiyi |
2,440 |
3,345 |
137.1 |
zhengfubumenyunying |
463 |
449 |
97.0 |
wendingjianguanjigou |
1,259 |
2,107 |
167.4 |
xingyeqiyong |
643 |
554 |
86.2 |
detufaguanlixitongqitazhichu |
75 |
235 |
313.3 |
xiaofangduishiwu |
13,052 |
15,845 |
121.4 |
zhengfubumenyundong |
10,075 |
11,391 |
113.1 |
🌌 sidexingzhengxingzhengshiwufuwuguanlixingzhengshiwu |
939 |
3,679 |
391.8 |
jianzhuxiaofangyingduijijiu |
2,029 |
775 |
38.2 |
renhexiaofangshuangonggongshiwuzhichufeiyong |
9 |
| |
dizhenzaihaisuozaochengdexingzhengshiwu |
22 |
0 | |
項 目 |
上一年制定數 |
預決算數 |
概算數為上一年實施數的% |
dizhendefashengjianceqi |
22 |
| |
二12、發展對象費 |
|
50,000 | |
er13、zhengfuzhaiwufuxizhichufeiyong |
23,124 |
23,895 |
103.3 |
haozhengfujigoubangongshijibencaichanfuxishouruzhichu |
23,124 |
23,895 |
103.3 |
🔜 dianguojiajibenshanggongsizhaiquanfuxiqitazhichu |
23,124 |
23,895 |
103.3 |
sanshiwusi、caichanfaxinggupiaochengbenfeiyongqitazhichu |
|
| |
ershibawu、qitadexingzhichu |
17,852 |
105,605 |
591.6 |
yuechuyuding |
|
104,470 | |
xuduofuchu |
17,852 |
1,135 |
6.4 |
|
|
| |
花費預估合計 |
2,506,072 |
2,702,780 |
107.8 |
備注欄:
yi、diaofujiaoshaodezhuangkuangyuanyinfenxi:
🗹1.“renduoduomeiti”xiangjikechenghekemudiaofugengda,zhongdianliyoushi2021nianzhunbeirendachangweihuihuanjietoupiaoxuanjuxiangyingdejinfei20070wan;
🍰2.“yixieshangyemaoyishiwukaizhi”xiangjikemubiaozhuangbeizengfujuda,qizhuyaoyinsushineibufenjiedaifeicong“yixiefuchilidedeqiyekaifahejingyingkaizhi”diaodizhi“yixieshangyemaoyishiwukaizhi”;
🥃3.“xiaoxueyinianjishengxiaoxueyinianjiwenhuayouerpeixun”xiangjikemuzhangfutaida,dabujianyuanyishijiunianyizhizhipeixunxuexiaojibenshangzongshouruzhichuxiangmuyusuanjihuashijundongyong“xiaoxueyinianjishengxiaoxueyinianjiwenhuayouerpeixun”kemu,gangweiyusuanshiliyongshijixiaoguodongyongjutiqingkuangjiangbujianzongshouruzhichushedingzhi“xiaoxueyinianjiwenhuayouerpeixun”;
ꦕ4.“lingyigewenhuashuipinghechujingyouzongzhichu”xiangjihuijifenleizengchangjiaogao,dabufengenbenyuanyinshizengchangle“liangguanneiyichang”jiansheguihuaji2qishejizhuangxiuxiangmu jingfeizhichu3.24shangyiyuan;
🦂5.“yiliaobaoxianfuwubaozhang”xiangjihuijifenleizengchangsudujiaoshao,zuizhuyaoyinsushi2021nianbiangengpeibeisongjiangfulifuliyuanjianzhutouzixiangmucaili2yimeijin;
🎐6.“xiaofanghuozaishiyi——changjianxingzhengjiguanzhiliyewuxing”xiangjiguanlifeiyongzhuangbeizengfuguoda,guanjianzhuyaoyuanyinshidebufenzichanyou“dadaoyewuxing——fanghuoduiyingjixiangyingqiangxian”diaojiezhi“fanghuoduishiwuchuli——yinggaixingzhengshiyichulishiyi”。
er、diefujudadejutiqingkuangchanming
ღ1.“nongcunjianfangmeitihezuojingjinengli”xiangjiguanlifeiyongshangzhanglvxiangduijiaoda,jibenyuangushi2021niandabufenjingfeizhichuyou“weixiangcunxiezuojingjishehui”diaozhengzhi“xiandainongyechanchufazhanqianjing”huijikemu;
♎2.“lingyinongmuyenongcunfangzibochu”xiangjizhuanyekemudiefubijiaoda,baokuodeyuanyinshi2020nianshengjizhidingshandongnongcunzongshangfuchiduchatongzhibutiejin8406wankuai,2021nianweixiadarenwu;
༺3.“renheqiushuhecaoyuanshangshouruzhichu”xiangjixueketongbiguoda,hexinqingkuangshi2020nianquedinglecezhongshengtaiziyuanlangdaoshigongchanpin;
🅺4.“jigengluwangzhanjianshe”xiangjikechenghekemushangzhanglvyueda,zhuyaoyuanyinshi2020nianwuzhuyijigonglu、g60wenxianglulijiaofazhangongchengxiangmuyijiancheng,lianxujinecai1.4wanyuan;
🍬5.“shuiluyunshucheguanlixitongbochu”xiangjikemubitongbixiangduijiaoda,zuizhuyaogenbenyuanyin2021niandaikuanjigougaigechuangxin,hangwusuoguirudaoluwangcheliangguankongxinzhong,zuchengbufenzijinxuekexiuzhengzhi“daolucheliangguankong”。
🍃6.“jiucungaigegaige”xiangjikechengdiefuhenda,changjianqingkuangshi2021nianhuijifenleisheding,“penghuqugengxingengxin”zuzhideyixielaochenggengxinjieyushedingzhi“laojiuruxiaoquruxiaoqugengxin”;
表格四
2021年松江區中央政府性債券估算創收表 | |||
廠家:百萬元 | |||
項 目 |
本年強制執行數 |
工程預算數 |
預算數為上年 |
guoyoukonggushengtushiyongquanzhuanrangjingshouru |
644,171 |
1,400,000 |
217.3 |
guoyoutudiziyuantudiziyuanhuibaolvzijingongzi |
|
|
|
linyeyongdifazhanfeiyongxinzishouru |
|
|
|
shishicaigongyixiangmujinshourulaiyuan |
4,487 |
3,608 |
80.4 |
chengqulilunzhishipeitaogongchengsheshipeitaogongchengfeishouyi |
36,470 |
22,000 |
60.3 |
把污水辦理費納入 |
30,568 |
32,760 |
107.2 |
mougerenminzhengfuxinggupiaojijinyingli |
-2,067 |
|
|
市政府性私募基金工資累計數 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
移動性薪資 |
1,113,112 |
33,605 |
3.0 |
shangsijingjibutienaru |
283,112 |
4,871 |
1.7 |
zhuantizhaiquanzhuandaixinshui |
220,000 |
|
|
jieyongqunianjieyushourulaiyuan |
610,000 |
28,734 |
4.7 |
diaojinzhuanxiangzijin |
|
|
|
|
|
|
|
營收總共 |
1,826,741 |
1,491,973 |
81.7 |
附錄五
2021年松江區現政府性私募基金概算收支表 | |||
廠家:70萬 | |||
項 目 |
前年進行數 |
工程預算數 |
估算數為本年程序執行數的% |
guoyouhuagengdishiyongquanchushishourubuzhideshouzhi |
1,098,397 |
1,282,985 |
122.4 |
dujiayoukaifaguquanjijinjieyu |
22 |
|
|
caoyetudideliushifajuezibenguihuadeshouruzhichu |
240 |
1,621 |
675.4 |
fulicaipiaogongyijijinjinanpaihaodefuchu |
3,632 |
9,384 |
258.4 |
chengqujichutiaojianpeizhizhengtaodapeifeijutianpaidebochu |
38,605 |
45,605 |
118.1 |
daxiaoxingshuilishuniuyiminbanqianhoumianbangfutouzijijinfeiyongzhichu |
4,042 |
1,946 |
48.1 |
feishuicaozuofeianpaihaodeshouzhi |
28,984 |
25,500 |
88.0 |
jiangwushuiqinglifeixiangduizhuanxiangzhengzhizichanyinglianpaihaodejiaoyuzhichu |
200,000 |
|
|
guojiagudipiyongquanzhuanrangshoulufenshuzichazijiuzhaiquanzhaiwushouluanpaihaodebochu |
5,000 |
|
|
債權付息收支 |
19,683 |
25,275 |
128.4 |
kangyitedianguozhairangdeshouruzhichu |
83,000 |
|
|
guodudadenongtianshuilishigongjibenjianshehuobijijinzhidingjihuadejiaoyuzhichu |
|
657 |
|
部門性股票基金支出費用累計 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉意性總支出 |
345,136 |
99,000 |
28.7 |
shangjieshangyijikaizhi |
220 |
|
|
duchatongzhijiekuanhuanbenjieyu |
15,000 |
99,000 |
660.0 |
diaoweizijinliang |
150,000 |
|
|
nianmojieyu |
179,916 |
|
|
總支出共計 |
1,826,741 |
1,491,973 |
81.7 |
附注六
2021年松江區國有企業資本公司加盟預決算凈收入表 | |||
|
|
๊ changjia:wan | |
項 目 |
本年完成數 |
概算數 |
預算數為上年 |
一、利潤率純收入 |
23,719 |
17,000 |
71.7 |
yunshuguanliqiyedemaolishourulaiyuan |
698 |
700 |
100.3 |
chuangyefuwuyupinpailirunlvxinzi |
14,291 |
8,300 |
58.1 |
huoyichangjialirunlvjingshouru |
|
|
|
fangwujianshegongchengshigongzuoyezhizaoyeqiyemaolirunshourulaiyuan |
7 |
|
|
fangchankaifakaifashangchangjiadianpushengyilirunjingshouru |
8,723 |
8,000 |
91.7 |
nongyemuyuqiyedexiaoshoushourushuipingshourushuiping |
|
|
|
weishengjiantiyujiankangfuliweixinqiyegongsichunlirungongzishouru |
|
|
|
er、guli、guxijingshouru |
3,575 |
3,600 |
100.7 |
guojiagukonggugongchanggongchangguli、guxigongzishouru |
3,575 |
3,600 |
100.7 |
san、chanquannianxianchurangshourushuiping |
|
|
|
四、企業清算利潤 |
|
|
|
wu、lingwaiguoyoutudizibentouzicaozuogaiyusuanxinzishouru |
|
|
|
國企資產投資生意營收合計數 |
27,294 |
20,600 |
75.5 |
|
|
|
|
轉交性工資收入 |
6,187 |
3,492 |
56.4 |
shangyijijintieyingshou |
37 |
56 |
151.4 |
gaiyongbennianjiezhuanjingshouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
創收總額 |
33,481 |
24,092 |
72.0 |
表格七
2021年松江區公有投資基金加盟成本預算撥出表 | |||
公司的:來萬 | |||
項 目 |
去年下達數 |
概預算數 |
預算數為上年 |
yi、shehuidezhiliangbaozhanghebiyeshengjiuyekaizhi |
|
|
|
er、guoyoutudijinrongzibenkaifeiyongzhichufeiyong |
21,000 |
16,896 |
80.5 |
1.xiaochulishichangheyiliuwufangmianjigaigefanganjiagejingfeizhichu |
|
93 |
|
2.jitisuoyouzhizhongxiaoxingqiyezijinjinzhiru |
21,000 |
13,000 |
61.9 |
guoqidisanchanyekuangjiaxiaozhunshouruzhichu |
|
|
|
gongyixiangmuxingcuoshirongzixingzhichu |
|
|
|
qitadegongyouqiyegongsiziyuanjinzhushedao |
21,000 |
13,000 |
61.9 |
3.jitisuoyouzhishangjiaxianxingteshuzhengcebutiebiaozhun |
|
|
|
4.hulianwangjinronggongyouzibenguanlixiaoshouyujuesuanfeiyong |
|
|
|
5.qitadeguojiaguzichanxiaoshouyusuanbiaohuafei |
|
3,803 |
|
國有制金融資本運作費用支出 總金額 |
21,000 |
16,896 |
80.5 |
|
|
|
|
遷移性性支出 |
12,481 |
7,196 |
57.7 |
diaochengchengben |
9,045 |
7,196 |
79.6 |
jiezhuanxianianxingzhichu |
3,436 |
|
|
|
|
|
|
費用累計 |
33,481 |
24,092 |
72.0 |
表格八
2021年松江區區對鎮似的公用預算表改變支付款表 | |||
組織:萬余元 | |||
鎮 |
去年同期制定數 |
決算數 |
費用數為去年 運行數的% |
小南通鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未計算到鎮 |
|
130,563 |
|
自動求和 |
166,529 |
251,232 |
150.9 |
꧋weixinbeizhu:2021niangezhendexunchangtongyongjuesuangenghuanzhifukuanjinhangaidouyijingzhimingdeyuxiafagongcheng,weidiaozhengdaozhenjide130563wandedaxieyibanweixiangcunlvyouzhenxinpeibeijingji、jiezhenyuwuguoduzhuanqianjingjideng,jiangjiyushishibenzhigongzuozhutuishijiqingkuangzaiyueduzhongfentoupei。 |
表格九
2021年松江區鎮政府資產大多原因表 | |||
標準:百萬元 | |||
項 目 |
總 額 |
里面:似的政府債務 |
在其中:重點債權 |
一、政府機構公司債務金額情況報告 |
|
|
|
2020jinnianchuxianzhengfuzhaiquanzhaiwuxianzhi |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianzhongzhengfubumencaichanjiaoyie |
2,613,000 |
1,241,000 |
1,372,000 |
2021benniandangdizhengfujiezhaijine |
2,613,000 |
1,241,000 |
1,372,000 |
二、人民政府債權債務賬戶額度狀態 |
|
|
|
2020qichuzhengfujigouzhaikuanedu |
1,258,904 |
680,904 |
578,000 |
2020nianxinzengjiadequzhengfuwaizhai |
326,000 |
106,000 |
220,000 |
2020nianchanghuanzichanxiangguanbumenzichan |
101,968 |
86,968 |
15,000 |
2020niandixianzhengfujiekuanzhifubaoyue |
1,482,936 |
699,936 |
783,000 |
2021nianmozhengfujiguanjiekuanzhanghuedu |
1,482,936 |
699,936 |
783,000 |
表格十
2021年松江區區本級“三公”金費估算狀態表 | ||||
行業:70萬 | ||||
項 目 |
2020年成本預算數 |
2021年估算數 |
概算數為本年 費用數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
因公接待處費 |
398.76 |
371.78 |
93.2 | |
公務接待使用車置辦及啟用費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
另外:折舊費費 |
3,045.89 |
2,317.50 |
76.1 | |
工作費 |
3,242.35 |
3,468.62 |
107.0 | |
自動求和 |
7,497.00 |
6,937.90 |
92.5 |