星空体育app官网

當前位置: 首頁/兩會專題2021/的工作意見書
預算工作報告
信息來源: 信息內容周期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaishanghaishisongjiangqudiwudianjie

zhongguorenmindailiqiatanhuidi9cichumohuiyishang

guangzhoushisongjiangqucaizhengtingju

 

用戶代表人:

ওshousongjiangqurengenquzhengfudaiwei,xianghuishenqingshusongjiangqu2020niangongchengyusuanxiadaqingkuanghe2021nianyusuanbiaocaoan,qingyujueyicaoan,bingqingliexizhuanyerenyuanzhichuxiangfa。

 

一、2020年預算執行情況

 

🎶2020nian,quanguobuxuyaogongzuozhongyixizongshujixinkejizaiwoguoyoudianshehuifazhanxianshizhuyisiweifangshiweijiandu,quanfangweiguanqieluodaoshichudangdeshibadaheshibajieerzhong、sizhong、sizhong、wuzhongquanweihuijingqishen,zaishiwei、shizhenggongchengfuhequweidewanqiangrenyuanxia,zaiqurendadaibiaoxialieguanyuchangweihuidexingzhengjiandujutizhidaoxia,shizhongruyixindisanchanyebuduanfazhanguannian,tongchouguihuazhutuiyibingyufanghedisanchanyeshijie disanchanyebuduanfazhan,shizhongruyi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,xiaxijiegongfuzai“duobufendideminzhengcelveyaoyulaiyuduobufendichengshi”he“minzhengdezijinyaozhouquandeshishizhouquandegusuankaohebiaozhunhuaguanli”liagebufenxiaxijiegongfu,zhazhashishikaizhan“liuwen”shiye,zhouquandewancheng“liubao”gongzuo,weichangsijiaog60kechuangloutidaojianzhuhezhenggequchanyejingjideshehuidepingwenxingxingshijicunzhenjianzhukuaisuzengchangfazhanzuoweijianrupanshidewuliweihu,shangbanniancaiwugaisuanzhixingchengxuqingkuangxiazongtimubiaoshangbaohulehenbucuozhuangkuang。

(yi)2020nianzhengchanggongzhongjuesuanwanchengshihou

1.一樣 公開決算納入程序執行癥狀

🍃quwujiezhengxiebacichumohuiyiyianshixiande2020nianquanxianyibanlaishuogongyonggaiyusuanxinzidezhibiaowei223.15wanyimeiyuan,jingquwujiezhengxiechangweihuidi3ershiqicihuiyishenpi,jieshouyibanlaishuogongkaicaizhengyusuanxinshuidiaozhengwei220.62yirenminbi,quniantongqizengchange4.8%。changqixingzhixingchengxujiejuwei220.62duoyi(jianbiaogeyi),biqunianzengjiashouyi10.11wanyuan,zengchange4.8%。

2.一般的公益性財政預算性支出強制執行具體情況

🥂quwujierenbacikuodahuiyiyishinenggou de2020nianquanshiyiyang gonggongxingjuesuanshouzhipingjiazhibiaowei325.836yi,zhongjinqubenjiyusuanbiaoshouruzhichu256.19duoyi。jingquwujierendachangweichangweihuidierershiqicihuiyianpaishenpi,qianziqubenjiyibandegongzhonggaisuanfeiyongzhichu genggaiwei250.60yimeijin。2020nianquanguoxiadadejieguowei319.01yimeijin(shejidaotianjialedifangxianzhengfujibenshangguozhaifuchu2duoyi)(jianfuluer),bishangyinianyijianshao20.4wanyiyuan,jiantui6.0%,shangshengwentiguanjianshizhengfujigoutongchangqingkuangxiaqiyezhaiedujiandijiyajiantongchangqingkuangxiaxingqitajingfeizhichudeng。fenjiacizhixingchengxuqingkuangxiawei:qubenjiqitajingfeizhichu250.6wanyi(jianfulusan),xiangbiyiwangxiadiao6%,shunliwanchengdongdediaozhengjuesuande100%;zhenjifeiyongzhichu 68.41shangyiyuan(baohanlequduizhengaibianjiesuan16.655yi,jianbiaogeba),yuehuanbixiahua6.2%。

ꦆ2020nianwoqu“sangong”jingfeifeiyongfeiyong5868.29wanshi,tongbizengchangjianshao13.4%。qizhongde:qubenji“sangong”jiedaifeibochu5194.96wanyuyuan,xiangbixiadie14.7%,liruyingongchujing(jing)zhuanxiangjingfei28.01wankuai、gongwuhuodongchelianggoujinjizhengchangyunzuoweixiubaoyangfei5064.95wanduo、guojiagongwujieshifei102shangwanyuan。

3.普通公開決算收入支出表取舍實際情況

🐎2020nian,quanguopubianfuwuxingyujuesuanxiaoyitixian220.62yi,jiatuishiduiqujiezhangjingjintieshishouru96.02yimeijin,diaodonggaisuanxiangduiwendinggaishanlicaichanpin21.5wanyiyuan,shangyinianjiezhuanchunshouru9.08wanmeiyuan,congzhengfujiguanxingzhaiquandiaochu15wanyuan,congguojiaziyuanjingyanfeiyongyusuandiaoru0.916yi,zhuanruquyuzhenzhengfuxunchangqiyezhaiquanshourulaiyuan25yi,zaitouzijibenshangzhaijuanjingshouru8.6wanyuan,yuguhejidangshitongchangqingkuanggongyongyujuesuangongzishouruzongchanzhiwei373.73wanyi。gaiqujibenshanggongyongjuesuanzhichufeiyongwanbi319.01shangyiyuan,dangdizhengfutongchangqingkuangqiyezhaiquanhuanbenqitazhichu8.7yi,jiezhuanxianianfuchu1.97shangyiyuan(shejidaozhongyangjunshihedishijizichabaogaojiezhuan),chouhuagusuandongtaipinghengkongzhisimujijin44.056yi,nianshaojieyushiheng。

(er)2020nianyizhengfuxinggupiaojijinchengbenyusuanlianjiezhuangtai

1.縣政府性母基金概算收入水平來執行時候

♏quwujierendaihuibacikaihuitaolunpingjiede2020quanshizhengfubangongshixingxinjijinxiangmuyusuanshourushuipingpingjiazhibiaowei65.75yimeijin,jingquwujierendachangweichangweihuisan、shiliucigongzuohuihuodexuke,dayingxianzhengfuxinglicaichanpinfeiyongyusuanxinzigenggaiwei72.33yimeijin。zhengnianhelichengxuzhixingdejieguowei71.36yi(jianbiaogesi),biqunianjianshou45.01yiyuanrenminbi,tongbizengsuhuiluo38.7%,geju:guoyounongcuntudinongcuntudiguapaichurangjinjingshouru64.42yigangyuan,chengshidiqulilunzhishiyouyanjinghuaqifuwusheshifeishishouru3.65yi,shuiliangqinglifeishourushuiping3.05yimeijin,caipiaowanggongyijijinjindengxinzi0.24yimeijin。

2.現政府性新基金概算撥出進行狀況

ꦿquwujierenbacigongzuohuijueyishunlitongguode2020nianquanrenminzhengfubumenxingmujijinfeiyongjiaoyuzhichuyijuwei108.18yirenminbi,jingquwujierendadaibiaochangweihuizaizheershiqicikaihuihuopi,zantongbumenxingmujijinxiangmuyusuanbochudiaozhengwei148.9yigangyuan。zhengnianjutiqingkuangyunxingzuizhongjieguowei148.16shangyiyuan(hantianjialedifangyizhengfuduchatongzhiqiyezhaijikangyixiangdangguozhaixingzhichu28.8yiyuan)(jianbiaogewu),biqunianjiaru52.52shangyiyuan,wanzhengxiuzhenggusuande99.5%,zhezhizhong:guoqitudiziyuanzhuanrangjinlirunjihuadekaizhi112.14duoyi,wushuipaifangzhilifeizhunbeidezongzhichu23.07yimeiyuan,kangyiteshuguozhaizhichu8.3yimeiyuan,shiqujichukuangjiatixipeizhifeihelianpaidezongzhichu3.86wanyiyuan,shishicaipiaogongyicishanjindenghuafei0.79shangyiyuan。

3.以政府性債券工程預算收入支出表穩定平衡現象

ꦛ2020nian,quanquzhenzhengfuxingguquanjijinshouyidacheng71.36yigangyuan,jiazhubanshangshiduiqujiezhangjingbuzhukuanlirun19.99wanyiyuan,shiyonglinianlaijieyu61yiyuanrenminbi,huizongpingtaiyizhengfuzhuanmenqiyezhaiyingshou20.5duoyi,kangyitebeiguozhaichuangshou8.3yigangyuan,zaigongsirongzizhuanxiangqiyezhaiquan1.5yimeiyuan,zongjineneishidangdizhengfuxingguquanjijinchuangshouxiaohaoliangwei182.65yimeiyuan。2020nianquanxianjieyuchenggong148.16shangyiyuan,zairongzidaikuanzhuanxiangduchazhaiquantouzihuanbenkaizhi1.5duoyi,diaochengzhipingchanggonggongfeiyong15wanmeiyuan,kaizhixiangdiyingyu17.99yiyuanrenminbi。

(san)2020nianguoyouhuazibentouzijingyingguanlichengbenyusuanchengxuzhixingqingkuangxia

1.集體所有制資本投資經營的費用預算凈收入執行命令現狀

🌺quwujierenmindaxuebacidahuiyiankeyitongguode2020nianquanxianguoyouqiyejinrongzibenshengchanjuesuanjingshouruzhibiaowei2.4yiyuanrenminbi。niandushijixiaoguojixuzhixingdanshiwei2.73wanyiyuan(jianfululiu),biqiannianzengchanzengshou0.38wanyi,zengjia16.2%。

2.公有金融資本經營管理預算表撥出來執行狀態

🦋quwujierendadaibiaobacikaihuiyantaokeyitongguode2020nianwoquguoyouhuazibentouzijingyingzhechengbenyusuanjiaoyuzhichumubiaowei2.1yirenminbi(jianfuzhuqi),quannianduxianshidelvxingjieguoxianshiwei2.1wanyuan,bibennianyanchang0.8yimeijin,gaodingqichucaizhengyusuande100%。zhongdianyongzaiguotoudanweijuliyuangongdanweizengzi。

3.國家股股權投資生產項目預算收支明細不平衡量時候

ไ2020nianjitisuoyouzhijijinqiyejingyingxiangmuyusuanshourulaiyuanjianli2.73yirenminbi,zaijiashangyinianjiezhuanlirunjizhuanhuixinglirun0.62yiyuanrenminbi,guoyouhuazibenjingyingdexiangmuyusuanyingshouliutongliangwei3.35wanmeiyuan。2020nianguojiagutouzijijinjingyingdefeiyongjieyu2.1yiyuanrenminbi,diaochengzhiputongfuwuxingjuesuan0.91wanyi,shouzhimingxixiangdiyue0.345yi,jiezhuanxianianxuanyong。

4.公用設施財務國家補貼項目資金審理現象

☂2020nian,qubenjiyibangongzhongfeiyongzibenanpaiguoyoutudiqiyezhuzichazijiubutiezhengce16yi,jutidaitixinsongjiangfangdichan(gongsi)zengzi。

(si)2020nianquyuguojiazichandaduoqingkuangfasheng

1.點部門債款上限條件

﷽2020nianqichu,quanqushizhengfuwaizhaixianzhieduwei238.8wanyi,zaidangzhong:changjiangongsizhaiwuedu122.1yirenminbi,zichabaogaowaizhaidae116.7wanmeiyuan。zhijin,shicaizhengxingxiadarenwuwoquxinpishizhengfugongsizhaiwujine22.5wanyuan,biaozhong:xinzengjiapingchangfuzhaishangxian2wanmeiyuan,xinpiduchatongzhizhaiquanjine20.55yi。2020niannianzhong,quanqudangdizhengfufuzhaieduwei261.3wanyimeiyuan(jianbiaogejiu),zhongjian:pubianzhaikuanxianzhiedu124.1yimeijin,zhuanxiangduchafuzhaijiaoyie137.2yigangyuan。

2.方面人民政府債務糾紛余下的錢的情況

꧑2020nianbennian,xiangguanbumenwaizhaizibenshengyuwei125.89yi,zaidangzhong:yibanlaishuogongsizhaiquan68.09duoyi,gongzuofanganqiyezhaiquan57.8wanyimeiyuan。dangchuzhuanrutongchangqingkuangxiaguozhai2wanyuan,zaigongsirongziyinggaiguozhai8.6yigangyuan;biangengzhuanxiangjihuaguozhai20.5yiyuanrenminbi,zairongzidaikuanzhuanyeqiyezhai1.55yi。nianshaoguihuanchangjiangongsizhai8.7wanyimeiyuanhezhuanxiangzhengzhizhaiquantouzi1.5yi。2020niannianguan,quanqudangdizhengfuzhaiquanzhaiwuzibenshengyuwei148.29wanyuan,zhishao:dabufenqiyezhaiquan69.996yi,zhuanxiangzhengzhiqiyezhaiquan78.3yimeijin。dangzhongyangzhitongjingjikangyiyoudianguozhai8.3wanyimeiyuanyingguishangyijibutiezhengcetuixing,butuixingbenjizhaiwujiufenzhanghuedu。

(wu)2020niancaizhengjudegongzuozuizhuyaodeqingkuangfasheng

💞2020nian,quanshiminzhengdiaoyugongzuorenwushangkeyiyizhaoquwujierendaihuibacijiaohuyouguanyujueding,tixianlequanshiguanjiandiandiaoyugongzuorenwushangdiaoyugongzuorenwu,shizhongjianchiwenzidangkong,guqidiaoyugongzuorenwushangguanjiandian,kaizhan“liuwen”diaoyugongzuorenwushang,luoshiyigangshuangze“liubao”diaoyugongzuorenwu,qingligulizhanshengqingkuangyinhuanpaichazhilijujizhan,weiquanshijingjitiaojiannengbaochibuwenqidongheshehuishenghuogudajubuwenjubeishenhoudeziyouzijinhouqinbaozhang。

1.有目的使用各個企業投產投產,夯實基層基礎聚財育種的發展新動量

𒁃jijitaidutuidongchangbanyuang60kechuangguodaofangchanjuhebianjixiaoying,wanchengfangchanxinguihebuxuyaoxianjindeyouhuaxiaoyong,qinglidazaiguanjianjixiaoweiweixingyedengshichangcengmianzhuanxing,bachibenqutiaojianshouyaopan,bakongtiaojianzhuanxingzijuequan。shishizhunquebawoguanjianchixushijiandazaochuyiliushougongzhizuoyebaolei。2020nianminzhengzairenkedeqiyechengchangduofangmianleijiafangjin29.36duoyi,dabufenzai:zaiqingyufanghuiqiwenshang26tiao、“liuwen”“liubao”zichazijiu19tiaozhengcecuoshibutiekuanyigong1.35wanyuan,dalizhichifazhanlingxianchuangzaoye4.57yirenminbi,qiyeyindaohebangzhuguquanjijin2.5yi,keyiguapaishangshigegeqiyejixianjingongzuoyefazhanqushi1.33wanyi,tuijinxincailiaojishukechuang、rengongkongzhimingpaixiangmujianshe2.215yi,youxiurencaichengchangzhuanding1.75yi,zhongdegongsiqiyejingjifazhanzhuanxiangzhengzhi15.7yimeiyuandeng。diershizhengqueqianghuacuoshituizhuchangjiazhushukunjienan。nenggou fahuichulaicaiwuzibengangangdechengqinengli,jianzaochangjiazhuyucaiwuzibendeqiyededexinxixiangtonggongluqiao,jiejuechangjiazhumuzinanfangmian。qucaizhengyusuancujingaigekaiban“shenyangshixianyuweichangjiazhufalvfaguixingmuzidiyadanbaojijintouzijianguanxinzhongchangsanjiaojingjiquanxingg60kechuanglianlangdeshouhougongnengyanxuejidi”,gengxinquanshenglvxianyiyizhengfuweizhongxindaode“picixianbao”shuishouzhengcexiangmurongzibaozhangqudaoxinchanpin,zhuanxingshengjijinrongkejideshouhougongnengxingwei,genghaodedeshouhougongnengshitidianchengshifazhan,2020nianleijialaoyousuodepinpaichao300jia,xindaixinyongkaeduchao15yigangyuan。

2.堅持學習以國民為管理中心的發展壯大政治思想,延續增長常規優惠確保質量

💛dingqiyizhongguorenminweijigoudequshizhengzhisixiang,butinggengdaminshenggaishanyinxingtouzichengxiao,youxiaoquebaokangyicailixunsujingzhun,dingqizhizuohaofeiyinglixing、kuangjiaxing、doudixingminshenggaishanyinxingjianmei,jiasushixianyaoqiu“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deyaoqiu。2020nianquanshengminshenggaishantoufang130.19yiyuanrenminbi。yizhongshiyouxiaoxianjietouruliang45wanyuan,zhongyaozhuyaoyongyu:yunjianchuzhong、huayangxuexi、yongfengchengshihuayuanshiyanxiaoxuedengkuojiangongchengjianzhu,jiaoxueyanjiusheshidazhongxiu,jiaoxueyanjiushengchanshebeigoujin,xuexizhengchangyunzuojibenbaozhangdeng。dierweishengxitongfangyiweishengfangyizijintouru21.65yirenminbi,baokuozhongyong:xinguanfeiyanguankong,jigoumenzhenzhuanjiagaixujian,shilimenzhenzhuanjiahequnzhongyiyongjianduqingjieweishengjianduyewujigouyunzhuanyouxiaofuwu,gonggongqingjieweishengjianduyewu,yiyongjiandujiuzhideng。sanshishehuideyouxiaofuwujiaru36.59yi,jutishiyongzai:bingyiqingyingjichuzhiwenganggongzuoshiyong,shichangjingjifulixingyuangaixujian,laonianjiankangzonghexingbulei,chuangyerengongzuojigongyishiyexinggangweishangbulei,deshehuiyanglaobaoxiangongneng,canjirenbanghu,shichangjingjijiuyuandeng。sishixiangxiafazhanzijintouru11duoyi,hexinyongzai:nongcunjianfanghelijingzhunbangfu,yishizhongguoxiandaicaoye,gucunluotisheng,zongkaiyongdiguanzhizhizuodeng。wushidoushitishengzijintouru15.95wanyiyuan,zhushuashiyong:laochenggaibian,jiujiefangzhengtifenggegaibian,zhuzhaifangwugaizao、ziranqijiezhuangshigongdeng。minshengwentiwentidiaojieshizhongguicaizhengzhichufeiyongfeiyongdeyinlingdianherushoudian,zhuashixianyoudecaizhengzhichufeiyongziyuanyongzairenkoushang,xunsubuchongminshengwentiwentiliangdian,cuhenduozhongguorenminshimindiannaogongxiangzhidugaigezhongdachengguo。

3.把握中國城市發展質量的提升,專心積極踐行大家中國城市發展為大家發展理念

♊zhengmianzhizaoyoujishengtaiyoujishengfen,jinyibuwanshanshengfenzongheguanligonggongjiaotong,fanfuhenduoshengfenrenwenlishi,quanfangxiangweizhizhengheshengfenkouganzengqiang,zhenrangrenminmanyi,rangchangjiawuyou,fanfutuxianxiandaihuaxinsongjiangdeshengfenpinwei。jiaozhenhongyang“gezushimindoushigezushiminjian,gezushimindoushiweigezushimin”hexinjiazhiquxiang,kaizhanyiye、xuexihuanjingyoumeidezhongguochengshixuexihuanjing。sishixuexihuanjingjichuxingpeitaosheshijianzhujibaoyangfuchu29.025yi,zuizhuyaodeyingyongzai:yixiagongyefeiwushuichulizhangaixiujian,xianzaideshenghuocanchulajifaxiangdileixingjianlianghua、qingyunlajijituoshanchuli,daolushangjishirongquyuguangshengtaihuanjingquyujingguanshangshengziji,degongyuanlvdizhongxinzhandimianxinzengde,daqiquyu、shui、senlinturangdengshengtaihuanjingquyuquyuxingnengshangshengzijideng。erheliuguankongjishengtaihuanjingquyunongyedajianjinxing18.676yi,qizhuyaoshiyongzai:shuigongguochengkaifa,hedilvsejingjizhengzhi,cunkougongzuowushuiguandaozhili bingqielvsejingjilangdaokaifadeng。sanshizongtichengshijiaotongtoushen20.07shangyiyuan,jutishiyong:husuhugonglugongye、g60songjiangduanwenxianglulijiaogongchengxiangmujichujianshe,youguidianchet1、t2xianxiangmujichujianshe,wuzhuguodaogaikuojianxiangmu,rongleludabaoyang,jinyulukuayoudungangxiangmu,chentaguodaoxintoushenxiangmudeng。sishilvyouchengshixingtaiquyuhuwaituozhanguanlifangmiantoushen23.86yirenminbi,zhuyaodeyingyongzai:xinanbudoushihetalingyunongcunnongcuntudibaozhang,nongcunnongcuntudihuishouliyonghuadeng。wushijianshenpeixuntouruliang9.49wanyimeiyuan,zuizhuyaodezhuyaoyongyu:songnanjiaoyefujingongyuanxiujian,tiyuyundongguanbiange,“liangguanshiyichang”xiujian,dongqichangbowuguanlvyouzhanchen,sheshanshizaiyoushanwanshuiqusanjiaoxingtudipaimaigongzuohuanjingbiangedeng。

 

4堅決貫徹認真落實財政廳支出政策性,勤奮不斷提高財政廳支出創新發展進步實效性

牢牢著眼于“組織安排盈利、集聚側重點、保持穩定大體、確認居民、淬煉維護”的總對象,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。𒉰強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等的政策落子,積攢災情風險防控進行資金投入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進三步激發各街鎮(居民小區)商業招商引資項目和財政支出農民致富的更好地性,升星基層人員精力得到保障效果,一直提高自己公共精準服務精準服務對半分化程度。三是始終如一國家過“緊時日”,大規模壓減一樣性性支出。始終堅持節用裕民,率先垂范統籌推進將相關部門過“緊時候”掉到實處,嚴把費用開支 大關,壓大部分保側重,嚴查預決算追加,突破預決算運行學習進度,要從嚴壓減非人們非常非剛需費用開支 ,全年度加權平均壓減大部分性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,有財政預算資產30.7萬億美元,實施業績考核前評定、業績考核跟進、監管部門布局評定及及新政策評定,將業績考核工作系統本質特征性置于到預決算工作系統中,優化財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推進財務最新政策辦法執行奏效🐎jishijiang10.3wanmeiyuanzhonggongzhongyangfawangfeiyongyouhuazhuanhuarenzhenluoshidaojiguandanweihexiangxigongchengxiangmu,huizhijiehuiqilimin,jinyibutuidongxinzhengcezhengshichutaiwufa;guoducengjiazichanzhengtiguimo,bimiancaizhengjushouruzhichubiaojiufen。jiangzhuantigongsizhaiquan20.5wanyimeiyuancaiyongyouhuicengmiandejichuxingcuoshidejianshe,ganjinzhuanbianchengkucunshangpinshiqingliang,chongfenliyongqiyezhaiquanduijingjinenglidetuodongfanying。

🍃2020niantuyaoshilaidexinguanxinguanyiqingxinguanyiqinggeicaizhengtinghuasuanqiyongshoudaolejiaodadechongji,zaiquweidezhunqueyinlingzhehequrenhechangweihuidechongfenduchaxia,zaigejiezhen(xiangmu)、gebumenhedeshehuiduofangderonghekeyizhichixia,minzhengjutinggeleizuoyezhuashiduofangmiantuijin,chuanranbingyingjifangfahequyushehuidisanchanyetiaojianzengchangtishengtongchouguihuaquanheng,dianminzhengjutinglirunzaihenhennanzhongbijiaowendingxinggaolebijiaowendingxinggaotisheng。danhongguanshehuidisanchanyetiaojianzengchangquyushehuidisanchanyetiaojianzengchangyunyingdedaqingkuangrengjiububijiaowendingxinggao、buqueshi,shehuidequyushehuidisanchanyetiaojianzengchangtishengrengjiuzhengqueduidaiqiansuobingweidehenhennanheshilian,hexinyou:xinguanzhiqiguanyanchuanranbingshoudaodeminzhengjutingkaizhidemaodunxuchangshizhengqueduidai;zaisongjiangquyushehuidisanchanyetiaojianzengchangjianzaochuangxinxinghualiangtishengdedaolubian,minzhengjutingzhengcejuticuoshiduiwuliquyushehuidisanchanyetiaojianzengchanghechuangxinxingzhongxiaoxingqiyedejiaoyuyindaodegongxiaoyinggairuhegenghaodifahui;minzhengjutinggaicaizhengyusuanfangfarengjiuliucunbuduanban,gaicaizhengyusuanjixiaokaohefangfadeanquanlinianhuansuoxumanmanqieshixinwo。huoxu“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhijieye”。zijixudejianrenbubaganjing,ruiyijinqu,pinpingulizaojiuli,zaijianghuidezuoyezhongzhengshiyuanyinhehenhennan,jixujiaqiangqianxiwenkong,duofangmianyunyongheliyouxiaojuticuoshi,jiaozhenzenyanghexiaochu,jiunengyushijubuweijianyuqianjin。

 

二、2021年預算草案

 

⛦2021nianbenqubuxuyaojujieyugaisuanjihuadeyindaoguannianshi:juebuyunxuyixijinpingzongshujixinhuaxianshidaizhongshanghaitesedeshehuixianshizhuyiguannianweiyindao,quanmiandeluoshizhixingzhuanxintuijinzhuanxintuijindangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongnongcundebenzhigongzuoshangwuhuiyixinqing,zhuanxinluoshizhixingzhuanxintuijinzhuanxintuijinzhongjiandisanchanyedebenzhigongzuoshangwuhuiyi、11jieshiweiduocinongcundebenzhigongzuoshangwuhuiyi、wujiequweiduocinongcundebenzhigongzuoshangwuhuiyixinqing,zaiquweideyongganguanlizhexia,juebuyunxubuyiluoshizhixingzhuanxintuijinxintigaozijifangxiangjinbuyirenweiben,juebuyunxuwenzhongqiujindebenzhigongzuozongzhudiao,yijijituidonggaopinzhilianghaotigaozijifangxiangjinbuweizhizhuyaoti,yishenhuatizhitizhigaigedeshizhijubeicegouchengxingtizhigaigedeshizhiweizhizhuyaoxian,yitizhigaigedeshizhidechuangxinweijibenxingniuju,yiyaoqiurenmenkongqianzengzhangdekuailerizibixuweijibenxingdemude,jijizhudonggenghaodifahuibuxuyaojuzaisongjiangxinhuaxianshidaixintigaozijifangxiangjinbuzhongdexingzhengzhinenggongneng,jinliangbucuilian“xianyougaisuan,houyouhuafei”defazhiwenhuayirenweiben,juebuyunxujixiaokaopingkeyankaifadeyaoqiu,juebuyunxushousuoxunchangxinghuafei,anquananquanbaozhangzhongguominshengjituchuxingyelingyujiaru,zhenzhengjubeibuxuyaojuxinxipeibeiyouyonglvheanquanshiyongxiaoguo,baozheng disanchanyejianliliangdehelihefazengzhanghezhidefenlitigaoziji,wei“shisansi”bubingjubeiyujiayouyongdeguoshuizongjuzhiduzhichengheyitihuaziyouzijinanquananquanbaozhang。

(yi)2021nianyibanlaishuogongtonggaisuanjihuajutiqingkuang

1.一般的共同概算收入支出不平衡量情況

🎶zonghekaolvdebenquchengshikuaisufazhankuaisufazhandongxianghezhengcejiedudeyinsu,2021nianquanshengputonggonggongfuwucaizhengyusuanshishouruzhibiaozhiwei235.635yi(jianfuluyi),xiangbiyanchang6.8%。jiaxianggangshangshicaizhengxingyuzhixingjingbutiechunshouru76.14duoyi,diaorugongchengyusuananquanwendinghuanjiejijintouzi376yi,diaodongjitisuoyouzhitouzizheshengchangongchengyusuan0.72wanyi,qunianjiezhuannaru1.97wanyiyuan,quanniandukejianlichangjiangonggongfuwugusuanjingshouruzongshu351.46yi。

♍huigenju“liangruweichu,shouruzhichubiaowendingxing”degaiyusuanbianzhichengxuzhunze。2021nianwoqudabufengonggongxinxigaiyusuanxingzhichuxiaohaoliangwei351.46yirenminbi(jianbiaogeer)。biaozhong:qubenjixiangmuyusuanjiaoyuzhichujihua270.28wanmeiyuan(jianfuzhusan),zhenjigaisuanfeiyongrang74.58wanyiyuan(zhuyaobaokuoquduizhenyizhuangei12.07yi,jianbiaogeba),zhaijuanhuanbenkaizhibuzhi6.65yi,quanshengzaidangnianyibangongyongsheshigaiyusuanchurupinghengdian。

2.區本級似的通用費用花費核心合理安排情況

💦2021nianqubenjijibenshanggonggonggaisuankaizhifenpei270.286yi,zhedangzhongchangjianhuafeibuzhi89.41yimeiyuan,zhanyizhengniangongchengyusuande33.1%,chuangyexiangmufeiyongzhichu 180.87yigangyuan,zhanzhengniangaiyusuande66.9%。

💮2021niangaisuanbianzhigongzuoshanggongzuoshangdaozezhongyaomingque,baotebie、yachangjiande,jibenzhunzeshangduichangjiandexingbochuyajian20%,zhenzhengbanhao“liuwen”zuoye,yangezhixing“liubao”zhuxianrenwu。1shiyangezhixinghao“baoxinzi、baoyunxingyewu”zuoye。2021nianyinzengrenzengzidengyuanyin,daduojingfeizhichujiaobennianyusuanbiaoshangzhang7.4wanmeiyuan,changjianquerenyanchafeigangxing、feiyaodianloupanpeibei,zuodaorenshushiyefeijichangjianshiyongdeweihu。diershitigaorenshizhongguopuhuijinrongkejicengmianfangru。zaiyatongchangqingkuangxiadedijishang,tigaorenshidejiaoyu、weishengqingkuang、shehuibaoxiandengzhongguopuhuijinrongkejicengmiandefangru,2021nianleijiazhunbeibuyusuanbiao78.34wanyuan,zhanjibengonggongfuwugusuanxingzhichude29%,jiaoqunianbennianfeiyongzengchange6.8%。sanshifuwuguanlichangbanyuanheerweiyihuayigezhanlvebujufangzhen,zhutuicaichanzhuanxing。2021nianchanliangyebutiezhengcezhunbeizijinliangzhanyibangonggongfuwuhaoxiangmuyusuanhaoxiangmufeiyongzhichu de10%,duofangmianzhanxiancaizhengjuduiquyujingjishehuigejiefazhanfangxiangdecujinhuiyongtu。sishiguanqiewoquzhongyaoshangbanbixu,zhutuibaozhangcuoshizhongyaoxinxiangmupingwenzhutui。2021nianbumentouzirenhaoxiangmuyujuesuanzhunbei506yi,danqizhongyibandegongyongsheshixiangmuyusuanxiangmuzijinanzhuang12wanyimeiyuan,bumenxingjijintouziniding386yi,gengdanidezhouqidiaojielidao。

🍌juedingzhongxinheshiguanyudangzhengdanweilixingyeji,yaocongyanguanli“sangong”zijintourubuzhunchaohubennianyusuanbiaodexuqiu,2021niangaiqu“sangong”jingfeifeiyongyusuanfeiyongyusuanwei7741.78yuwanyuan,biquniantongqiyujuesuanshuzengzhang9.1%,zaizheqizhong:qubenji“sangong”jingfeizhichugaisuan6937.9duowanyuan,biquniantongqigusuanshujiangdi7.5%,huanbaokuoyingongchuguogongzuo(jing)zijintouru78070wan、gongwujiedaicheliangzulinzulinfeijijiazaibaozhangfei5786.12qianyuan、guojiagongwujiedaishifei371.7870wan。

(er)2021nianzhengfujigouxingxinjijincaizhengyusuanzhidingqianti

1.政府性性債卷費用預算收入支出表平橫前提

ꦰ2021nian,quanrenminzhengfuxingxingzhaiquanyujuesuanyingli145.84duoyi(jianbiaogesi),suanshangshengjizichabaogaobutieshenqingshushoulu0.49duoyi,shiyonggenianyingyu2.87shangyiyuan,zhengniankemanzuzhengfubuxingjijin、qihuo、xianhuo、weipanshourulaiyuanzongshuliang149.2duoyi。quanquxianzhengfuxingguquanjijinyusuanbiaobochuliutongliangwei149.2wanyuan(jianfuzhuwu),zhishaozhengfujiguanxingmujijinfeiyongyusuanzongzhichujutianpai139.3wanmeiyuan,gongzuofangangongsizhaihuanbenjiaoyuzhichujutianpai9.9duoyi,neishihouzhengfujigouxingzijingaisuanshouruzhichuwendingxing。

2.人民政府性母基金費用預算最主要確定原因

𒆙2021nianrenminzhengfuxingsimujijinyujuesuanzongzhichuniding139.3wanyimeiyuan。zaizheqizhong,zhengfubumentouzizhexiangmuliuchengzuzhi38wanyiyuan,zhanzhengfuxingxingguquanjijingusuanfeiyongzhichu de27.3%,qizhuyaoyongyishujulailuwangkuangjiazhishijianzhufuwushebeijiansheguihua,yiliaoqixieqingjiekuangjiazhishijianzhufuwushebeigaixujian,yanglaobaoxianjianzhufuwushebeigaixujian,lvseshenghuohuanjingkuangjiazhishijianzhufuwushebeigaixujiandeng;gongyouguoyoutuditudichuranglicaishouyiqingsuanjieyu44.25wanmeiyuan;tudideliushizigeilv25.63yi;jianshaohuabutiebiaozhun12yirenminbi;wushuichucunfuwusheshigongzuofeijifeishuichulifeizhunbei2.55duoyi;qiyezhaifuxi2.53yi;shichanghouqinbaozhang、zhongguofucaigongyihuodongjindengqitaguquanjijinyujuesuanfuchu1.36yi,guanjianzaidazhongdaxingdaba(changjiangsanxia)yimingzhihouyouhuizhengce、shequyanglaoyiyuantixigaijinjiyunzhuanzhengfubutiedeng。

(san)2021nianjitisuoyouzhizibenkaiyujuesuanzhidingjihuayuanyin

1.集體所有制資本管理企業經營預算表個人收入時候

🉐2021nianwoquguoyouzhizibengongsixiaoshougongchengyusuanshourulaiyuan2.06yirenminbi(jianfululiu),huanyou:guoqishangjiayingjiaojingshouru1.7yimeiyuan,guojiaguguguli、guxishouyi0.36duoyi。jiajinjinnianyuejizhuanrangxingnaru0.35yigangyuan,2021nianguoyouhuatouzijijinguanligusuannianshouruzhouzhuanliangwei2.41yigangyuan。

2.國企資金銷售經營估算費用支出 及不平衡量癥狀

𓂃2021nianquanguogongyoujijinzizhujingyingchengbenyusuanjingfeizhichu1.695yi(jianfuluqi),jutiyujiaotoutouzikonggusichengyuansizengzihuanyouqitaguoyingqiyejiujikuanzhichufeiyongdeng。diaochengzhijibenshanggongyixingjuesuan0.72wanyuan。2021nianguojiatouzijijinkaichengbenyusuanshouzhimingxijunheng。

3.共公財政部門政府補貼周轉金工程預算讓

ဣ2021nian,qubenjiyibandegongzhongchengbenyusuanqiancaijutianpaizhengfujiguanxingbutiebiaozhun8duoyi,zuizhuyaodeyongzaiyangqigaicaobuduanfazhanzichabaogaoziyuan7yiyuanrenminbi,qushuguoyoukongguxingyexianzhengfuzijinxiangmuliucheng0.85wanyuandeng。

(si)2021nianbufenbumenzhaiwujiufenqianti

1.位置當地政府借款限制現象

🌄2021niannianzhong,quanzhengfuxingzhaiquanzhaiwudaewei261.3wanyiyuan,huanbaokuoyibandewaizhaishangxian124.16yi,zhuanyejiekuanjiaoyie137.2yi。

2.空間政府機構財產余下的錢條件

﷽2021niannianmo,quanshizhengfubuzhengfuzhaiwufulizhanghuyuewei148.29yimeiyuan,zhuyaobaokuoyibanlaishuogongsizhai69.995yihezhuanxiangzhengzhiqiyezhai78.3yigangyuan。nigongzuojihuagongsishenqingzhenzhengfudabufengongsizhaizongedu12yimeiyuan,hexincaiyongrenminshizhengfuchuangyexiangmutouzichuangyexiangmu。jihuabiaojingyoujiexinhuanjiudefangshi,huanzhaichaoqirenminshizhengfuzhaiquantouzi16.55yi。

(wu)guanyutebiedaxingxiangmuqiandezuzhiwenti

♋2021nian,quanguocaizhengyusuanbumenzuogongzuojiangyanxuguancheshishiluoshizerenguanjiancaizhengyusuanbumentiaoligengduoguanjianyousuowei,guanchexiangguanbumenguo“jinzheyitian”,yizhishengjiyouhuakaizhishebeigouzao,youbaoyaoya,quebaoanquanshengchanzhongguominshengjizhuzhongcengmiantouruliang。

1.服務保障長角形一體式化祖國戰略定位,強度整合宣泄收益正確引領規范化,增加G60領頭羊扭矩提質提產發展進步

🅰zhudongtigongfuwusunanzuchengyitifazhanzhongzhanlvexuanzhizhongdian,tinggaodisanchanyelianchanyelianshengjidu、fanweilianruxinghexinzhengcexietongzuozhandexiaolv,chixubuduanxiugaichanyeliansheji,jianchibuxiechuangxinxingtuidong,fanzhipinzhikekaoyunjisuanpingtai,jiashangdachanchengjiaorongxuanzhijingzhunduzuchengfanweigaigechuangxinyanshi,qianghuag60zujiandonglixitongtongchoutuijinerheyihuagaopinchanpinzhiliangtisheng,shenrupobihuijiakuaixiangrongfachukechuangceyuandibaoxianfenhong。2021nianchuangyefuchifangchanfazhandifangfeiyongyusuanniding29.84shangyiyuan。shouxianshishiyongzuixianjindazaoyechengchang ,jiaqinggongyechengfendiaozhengtongshiqinggongyexingdishouchudengyinsujiaquanpingjunqueding7.84yiyuanrenminbi。ershipeifuwupeixunye、yingshipianliutongyejiqiguwenhualiutongyedengfangbianzongjiguihua1.73yi。sanshirenkexingyekezhishenmeshiduoyuanhua,jiuyuedakeyanjiaru,jilishenmeshiduoyuanhuajingying、tuijinxiangmujianshegaogaoxinjishuyingyongjishuyingyongkejichengguozhuanweijiqidezhishifangwuchanquanzhanlvemubiaodengcengmianzuzhi2.755yi。sishidalizhichilidegongyeqiyetishengzuzhidalizhichiziben155yi。wushirenyuanbuduanfazhangupiaojijinjihua2.52shangyiyuan。

2.保障機制兜底筑起普惠金融防線,厚植普惠金融加以引導老百姓訴求,抓普惠金融也抓壯大提升自己福澤

♒ladongminshengwentigongchengtiexingongzuohedoudijiaodu,tiexingongzuotongyongtiexingongzuogonggongsheshiyouyongshichangchuqing,jingzhundingweixiaofeizhejiaodiannantiyiwen,jijicanyuyouhuaguanzhongduishichangtiexingongzuodexiaofeixuqiu,fuhuaxindedisanchanyeshihuibeizengdian,shengchengminshengwentigongchengxuqiuweituidongtishengdelidian,shiminshengwentigongchengyouxiaogaishanhedisanchanyeshihuitishengjiaoxianghuiying,renweibaochi“zhuaminshengwentigongchengyeshizhuatisheng”。2021niangaiquminshengyinxingguanlifangmianshezhi131.78yiyuanrenminbi。shouxianshenghuojibenbaozhangxiangmuyusuanzuzhi36.75yiyuanrenminbi,jutiyu:fulidaiyudaiyuyuangaigaizao,shidaihuayuanzhu,biyeshengjiuyechuangyebutiejin,shidaihuazuzhizaipei,laorenfulidaiyudaiyudeng。dierxueqianjiaoyujuesuananzhuang47.92wanyi,zhuyidaiti:yunjianhuazhuangzhongxiaoxuexiao、huayanghuazhuangzhongxiaoxuexiaodeng32suoguimoxingxueshaoeryuanzaijianjikaigongguihua,xinchuzhongshenggaozhonghuaxuejinxingshiyancaozuojinxingjianceshiyanshiguihua、xuexiaolijiaoxuesheshiweixiufuwu、wenhuayishupeixunjiqishebeigoujinyuweibaodiaoyang,gaozhongjiaoshituanduizhongguihua、wenhuayishupeixunguanlizhidutantaohewenhuayishupeixunzonghezhuanxingdeng。sanshiyiyuanweishengguanlijuesuanshezhi23.52yigangyuan,zhuyiyongzuo:qujingshenzhuangtaiganjingqingkuangxuexiaogaikuogai,guangfulinjie、maogangzhentongshishihudangzhenshequchanpinzhongyangganjingqingkuangchanpinxuexiaodengchuangjiangongchengshigong,yiliaozhushebeizhejiufei,shehuicunzaiyiliaoqiangjiu,yiliaojigoufeimianjianbutiedeng。sishidazaimeilixiangcunfuxingqiyezhanlve、renmengaizhijinbuneirongzhidingjihua11.19yirenminbi,zhongyaozhongyong:zhejiangnongcunshequzhenxinshenghuosheshi,nonglinyezhengtijiujikuan,zhejiangnongcunzhengtibanghu,yishixiandangdainonglinyejiansheguihuajichusheshijiansheguihuadeng。wushilvyouchengshixitongshengjiangjiansheguihuagongzuozhunbei12.4wanyiyuan,zuizhuyaoyongzai:laochengchaichudongqiananzhuang,zhufangfanxiudeng。

3深入研究“三新”設計理念提促文旅產業整合,協調市政操作資料藝術氣溫,健全依據配資擘畫集鎮目標

🅠yiwenculvyilvzhangwen,shenrudaowenlvxiangmuronghe“sanxin”hexinjiazhi,fengfuduocaigeguoquanyulvxinglvxingshifandianquwenmingchanyexingshi,quanbujiakuaituijinjichutiaojiangongyongsheshisheshixiujianyugongyongsheshideziyuanyingjianpeizhi,jianweizhizhu“xiuhao”dedechengshirouxingshengchanhuabiaozhunhuaguanli,rangwenmingtanxunqunzhongshengcun,zhukexuchang“songjiangqingjie”,shejigaopinxinggaoshenkehanyigaochenniyudewenhuameihaodejuzidedechengshi。yizhongshixitongyouhuabiaozhunhuadaoluxiujianlingyuchouhua15.4yiyuanrenminbi,zhuyaoshiyongyi:yuyangdadaobeijianzao,xiexintieluqiaokuozhan,nanyongfengluchetingxiadabaoyangchanggaijian,youguidianchet2xikuokuan,ququjiajie(duantoulu)gongchengjianzhu,youguidianchehegongjiaocheguanliguojiabutiedeng。dierchengshifazhanhuwaituozhanxunliandifanganzhuang38.67shangyiyuan,jutiyonglai:xinanbudajushifentakongjiangengdizigeilv,gengdijianshaohuadeng。sanshidiquzonghezhilirujinhuajingyingcengmiananpai17.95wanyimeiyuan,changjianyingyongyu:zhongguozhihuijingwudexiangmudexiujianyijingzhengwuxinxifuwu“yiwangtongban”,diquzhixing“yiwangtongguan”dengshehuizhongshengtaihuanjingzhilicaijitixidexiujian。sishiguwenhuafuwu、tiyupingpangqiuqiangquyijingwenlvchanyeshiyexingfazhandengshangbuzhi7.41wanyuan,guanjianzai:“liangguanmeichang”dengchuantongwenhuajiaoyutiyupingpangqiujianzhusheshikaifa,zhongguowenwuquebao,feiyichuandecheng,chuantongwenhuajiaoyuziyuangongxiangfenxiao,dajiajianshenpeixunzhandaokaifadeng。

4.相協調平衡成長 更加完善生態景觀工作體系,一體化區域綜合治理解除突顯問題,整合共同三維空間足夠百姓需要

🧸kuayueshishenrutuijinlvsenongyefangshuiquanziranqingkuangwuranzhengzhiqingkuangzhuangxiubiaozhunjiaoyutizhigaige,buduanwanshanlvsenongyefangshuiquanguanyuwenmingpinghengxiediaoxingjizhihua,tigaoziranqingkuangzhenghezhengzhiqingkuanggongxiaochedijiejuechuseziranqingkuangqingkuang,hehaolvsenongyefangshuiquanyuansujianshaodechengshilvsenongyefangshuiquanyudi,gaijinlvsenongyefangshuiquanwuxianwangluojiweifengfukexinlaifuwuxingwuliao,yishixianbaixingjijuzengjiadeyouyalvsenongyefangshuiquanziranqingkuangyaoyou。2021nianshengtaiquanfenweishejifeiyonganpaihao37.5wanyiyuan。shishihuanjingwuranyuzhiqueding8.82yigangyuan,shiyongzaisongshenshuishineitiaojianguolvbuzuchangjiajisonghunanbushuishineitiaojianguolvbuzuchangjiagaixujianguochengzhong,yuwufenligaizhuang,tongdaoshuiwugongruanguandaowangfanjian,wushuishenlougongruanguandaowanggaizhuangjifangshuishineitiaojianzhiliangtancedeng。erfangshuiqiushufazhanyuguanhuhelianpai2.52yimeijin,shiyongzaihuanbaolangdaogoujian、huanbaocishangongyilingoujian、xiuxianyuleyoulindigoujian、zhiwuyuanjijiufeng12shanyelideng。sanshiheliuzongheyelidengnongtianshuiligoujianrang15.05wanyi,zhuyaoyongyurenmenchengshiwushuijiagongtibiaogengxingongchengjianshe,weiqugengxin,hedizhenggai,hedichangxiaojizhiguanlizhidudeng。sishishirongdehuanjingjilvhuayanghubaoyangkexueanpai11.11yirenminbi,yongzuocanchulajilayunwaili,lvdizhongxinjijiexinhuayuanjianzhu,tongbotanglianganzhijianshenghuohuanjinggengxin,g60wenxianglukanguankoulvhuagongchengchengshijingguanbuduantishengdeng。

(liu)guanyishiyebianshiqingjieshao

1.供應量現金成本預算按排條件

♉weijinmeiyibugaohuoshuizhunjingji,zengjiajingjizongheshixiaoxing,yanchangcaizhengqianjingjicaozuozuoyong。wushiqiyongxiangmuyusuanbuwengaishanlicaichanpin37yirenminbi,yongyirangzhenzhengfujinxingtouzi、laochenggaizhuangdengchuangyexiangmu,fazhan2021nianjibengongkaigongchengyusuanjieyuzhenglun。dier2021niangongyingliangzijinliangzhongzhidingjihuayufangxianzhengfuyinxingfuzhai1.9wanmeiyuanjinongcunfangzixiujian0.4yimeiyuandeng,qiadangdekongzhigongyingliangdaguimo。

2.市內兩極移動繳納狀況

൲2021nianshengjiyuxiadarenwudaoqujidezhuanhuiwangyinzhifuwei76.146yi。2021nianqujiyuxiadarenwudaozhenjideshidangzhuanyizhifufangshiwei12.07yirenminbi,geju:putongzhuanyifu 8.956yi,duchatongzhizhuanzhijiaofu3.126yi。

3.對區本級決算行業決算設立預執行

🌜jiehe《feiyongfa》zuihoushijitiaofalvfagui,zai2021nian1yue1rizhirendaihuibaopijuesuanbiaoburuqijian,duiqubenjidanweibumenjuesuanbiaozuijibenfuchuanquanniandusifenchanpinzhiyidexianeyuzhixing,neirongfuchujiduizhenjizhuanbianzhifuxingyeduibishangyinian3dkaijianglishijuesuanbiaofuchushuzhunbei。

 

三、全心鼓足干勁、奮力埋頭苦干,確保安全生產做好“十四五”開局工作

 

💟2021nianshi“shisiwuliu”dekaiduanzhishi,quxiao“ershigeliangbainian”xinqihangdeshidiannian,quanguocaizhengzhichugangweijiangjinbaozhankaitaolungaiquzhongxinyewushangjirenwu,nuliwenzhongqiujindeyewushangzongsediao,jinyibutigaofuzegan、zerendandangganheyanjungan,yibudajiandingxinxin、zuikuaishenghuojiezou、gengshigongzuocuoshi,renzhenguancheguanchetiexindeshouhoufuwucaizhengjuxinzhengce,yibaozhengchenggong2021niancaizhengyusuanjieduanmubiaoshenqirenwu。

(yi)jinkoufucaijiancheng,tanmicaizhengzhichuzengjialiutongqudao

♒“zaizhengzhiweijizhongyuxinji,yugaigezhongkaixinju”,zhongdianweiraoguanjiancaizhengxingguojiazhengcebijiaoguanjianchengshi,fanfuzengjinzhenggeshichangyaosuhuali,xiaoguoduidaiwoqujingjishihuichengxuyunxingzhongfashengdeyingxianghetiaozhanmoshi。wushijiaqiangzuofengjianshetixianxinerluncaizhengbumendeguanlijizhiguojiazhengce,chedikaifajiezhen(kejiyuanqu)qushitiaojianleguanxing,zuodatiaojiantouziguimo,zuodazuoqiangtiaojianziwoshili,zengqiangkuodafucai。dierqidaochangjiangsanjiaozhouxingg60kechuangloutikouhexinqufanying,shifenrenkeshengjizhongdiangaixiangmubankongtourushiyong,fanyucelvexingxinxingjiazhilianlianjiqunshi,shifenfanyujinyinzhubao,youtazhebeizidecaijuxindeladadian。sanshichongpeiliyongdeshuishouyouhuiguojiazhengcetourongzidanbaogongsizerendeguojiazhengce,kuaisuladaxiaofeizhexinlimian,gaizhuquanshigejiazhilianlianlian,youdaoshehuifazhantouzizhemiaozhichengbenmoshao,keyitongguowencaililianwenjiazhilianlianlianbaojinyinzhubao,youtazhebeizidecaijushuiji。

(er)qiangdiaojiaoyujingfeizhichukuangjia,baozhangcuoshibiaozhunjizhongdianjiaoyujingfeizhichu

💦laokaoyingzao“jiankuzhuojuedapin、qinjianjianshao”desilu,kuaisugaijinbuxuyaohuafeijiegou,quanxinquanliyifutianbuyaoqiunandian,miaozhunyouerjiaodaoxuexiaohuanjinggonggongganjingweishengjiandujian、shehuishangbaoxianzhuanyeyouerjiaodao、zhuzhaidanbao、gongkairenshenanquan、dachengquxiangmuguihuahedachengqujianlidengyaoqiudashixiangmu,duowulishidegongkaijingzhungongzuozhiliangyunchengdenghua,buduandidafudetishengsongjiangrenmindeshuachuganhemeihaogan。yiyaotigaoyouerjiaodaoxuexiaoziyuanxiangmuguihua,jinyibutuidongyouerjiaodaoxuexiaojichuxingxingzhengtizhigaige,quanxinquanlishenhuayouerjiaodaoxuexiaozhiliangshangchengyijunweilaifazhan;kuaisushenhuabenqugongkaihuanjinggonggongganjingweishengjiandujiananquanbaozhangtixixiangmuguihua,chengshudehendazaiqingguankonggongzuojizhi,tigaojiedaobanhuanjinggonggongganjingweishengjiandujianjingzhungongzuozhiliangzhongyangxiangmuguihuabutiebiaozhunjindelidu,dafudetishengjibenhuanjinggonggongganjingweishengjiandujianjingzhungongzuozhiliangshuizhun,danbaocunhuanjinggonggongganjingweishengjiandujianshi(zhan)yaoqiuhuaxiangmuguihuadengzhengfujiguandashixiangmuluodaoshichu。tigaoshehuishangjiuzhijinjiuzhiyiduiyibangfudengyaoqiuxingyepingwenbutiebiaozhunjin,pinguozhichiluodaoshichuwengangzhuanyeyouerjiaodaoduliufangjiamengzongbudezhengcecuoshi,tuixingg60kechuangzoudaorenxinshuifuchizhengce。eryaoquebaoshishi“xiangjianjinbujinbuzhanlve”,zhubushengjicunminyanglaoyuanchengxiangyiliaobaoxian、xiangcunjizujiankaijiyunxingguojiabutiedengwulidetourudao,dafuzhudongtuidonglezhongzhiyegaoxinchanyejinbujigenjipeizhifazhanqushi,zhudongtuidonglepunanlvsedejinbucaozuoqufazhanqushi。sanshibuduanyaobaochikendingdetouziedexianzhengfudetouzishumu,duocuobingjuquebaofuwudexingshichangjunhengjiaoyuzengjia、shengjidadoushipinweihenengjidetebiefuwudexingfuwudetouzixiangmu。

(san)jinjinweiraoyuanzefangfa,zuoxizuoshineixiangminzhengbiangegongzuoshang

ဣlianxubuduanshenhuagezhongfeiyongzhiligaishan,tuidongjijishenhuadazaoxianhuacaizhengxingbuzhilijianduzhidu。shouxianzhuliguanqieguancheyigangshuangze《feiyongfajutishishiguizhang》,lianxubuduanzhuahaobufeiyongzhili,quanfangmianzouzhiyuezhuantigaibianfu ,chuangzaochuyigequanbaguafangweifeiyongkaohekaopingzhilixinjumian,bianchengquandehuanjiefeiyongkaohekaopingzhililiantiaoguige,zengjiasixiangrenshizengjiacaizhengxingbukucunliangzijinyunxingshehuixiaoyi。eryaoquanfangmianzouzhiyuequanquzhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangqingkuang,bianchengzhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangbusanjiliandong,jijishenhuazhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhangheyanjineng,jianquanzhengfanliangmianhefuzuoyong“liangtaomingxibiao”。quanfangmianzouzengqiangcaigouliuchengrenzhuxiuzongze,tuidongjijishenhuabianchengshoufaanquan、bujianduanyunxingzengjiaxiaolv、gailvdianrengongkongzhi、zewenyankedezhongyangshiquxiangguanbumenxinggoudeanquandegongzuorenwubaozhanglimiandejineng。sanshibujianduanjijishenhuafeiyongzhili“chengzhinenghua”gongzuorenwu,zhulizengjiafeiyongzhilidezhiyuehua、biaozhunguidinghuahezigonghuahanliang。jijishenhuafeiyongkaohekaopingzhiliyufeiyongzhiligedehuanjiedeshenruronghe,dazaojianquanfeiyongjianshehaoxiangmuquanshengmingdeyiyijieduanzhilijineng。sishizengqiangfeiyongdegangxingjichuzilv,yankefeiyongxiugai、yanchafeiyongzhuijia,yajianchangjianxingfeiyongzhichufeiyong ,qieshibaozhanggezhongleixingminshengwentiyuneirongjianshehaoxiangmudezhuru。wushizhengquezuzhigezhongzhongyangshiquxiangguanbumenxinggongsizhaikuanhuanbenfuxifeiyongzhichufeiyong ,youxiaojiejuekucunliangbuweizhongyangshiquxiangguanbumenxingyinxinggongsizhaikuan,yanchazhongyangshiquxiangguanbumenxinggongsizhaikuangailvdian,juebunengquanjietianjialezhongyangshiquxiangguanbumenxingyinxinggongsizhaikuan,yankeguancheyigangshuangzebuweizhongyangshiquxiangguanbumenxinggongsizhaikuanzewenjineng。

“神話欲曉,莫道君行早”,借此機會代表著,2021年是“十三四”歸劃先手年歲,也是你國全部修建世界現實主義當今很多家庭化國新起航的開放年歲,ꦿ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政資金事情將始終穩中求進、進中求質的事情總色調和“穩上升、調架構、民生生、防寒險”的綜合性業務構思,樹立遠大理想生命線數學思維、強化憂患認知,有效性防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🦩g60kechuangguodaowoguowaizhanlvefangzhenhexin,cujinjibenjianshe“kechuang、renwenhuanjing、shengtaiquan”dexiandangdaihuaxinsongjiang,jianchizhuiqiu!

zongshangsuoshushangbao,qingyuyian。

 

 

 

 

biaogeyi:2021niansongjiangqudabufengonggongxinggaisuanxinshuibiao

fuzhuer:2021niansongjiangqutongchangqingkuangxiagonggongchengbenyusuankaizhibiao

biaogesan:2021niansongjiangququbenjipingchanggongyixingjuesuanzongzhichubiao

biaogesi:2021niansongjiangquguojiaxingmujijinxiangmuyusuanyingshoubiao

fuzhuwu:2021niansongjiangrenminzhengfubumenxingtouzijijinyujuesuanzhichufeiyongbiao

fuzhuliu:2021niansongjiangqugongyoutouzizheguanligusuanshishourubiao

biaogeqi:2021niansongjiangquguoyoukongguchongfenyingyunyusuanbiaojingfeizhichubiao

fuluba:2021niansongjiangququduizhenyibanlaishuogongyixinggaisuangenghuanshoukuanbiao

fulujiu:2021niansongjiangzhengfubumenzichandaduoqingkuangbiao

biaogeshi:2021niansongjiangququbenji“sangong”jingfeifeiyongyusuanfeiyongyusuandejilubiao


附錄一

2021年松江區通常情況下公共信息費用預算使收入表

 

 

 

企業單位:億元

項  目

前年完成數

概算數

估算數為去年同期完成數的%

稅收創收創收

1,861,714

1,916,800

103.0

    tishengshui

693,066

714,000

103.0

    zhongxiaoxingqiyezengzhishuishui

209,552

215,000

102.6

    gesuodeeshui

89,250

92,000

103.1

    shiqubaozhangtoujianshui

57,624

59,400

103.1

    fangwuchanquanshui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    huanyouchengzhenturangshiyongshui

12,385

12,760

103.0

    tudideliushitishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nonggengdijizhanshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    shenghuohuanbaoyingwenshui

124

130

104.8

    qitashuiwu

-243

-255

104.9

非稅款入

344,508

439,500

127.6

    zhuantinaru

43,026

44,000

102.3

    xingzhengguanlixingyexingkoufeishourushuiping

8,988

9,000

100.1

    guojiagujiaoyuziyuan(zhaiwu)cijicaozuoyingshou

181,808

191,700

105.4

    biedeyingshou

110,686

194,800

176.0

去處財務營收總計

2,206,222

2,356,300

106.8

 

 

 

 

更改性凈收入

1,679,670

1,309,263

77.9

    shangyijibutiefeichuangshou

1,108,753

912,391

82.3

𝓰        tuihuixinggerenshouru

306,444

300,440

56.8

ꦰ        changjianxingzhuanjiaozhifufangshiyingli

529,237

496,783

181.9

項  目

前年完成數

成本預算數

費用預算數為去年同期進行數的%

ℱ        gongzuofanganzhuanchufu naru

273,072

115,168

42.2

    xinkaidabufenzhaijuanyingshou

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    nuozuotayonggongchengyusuananwenkeyidiaojiexinjijin

215,077

370,000

172.0

    congzhengfubumenxingsimujijinxiangmuyusuanfangru

150,000

 

0.0

    congguoyouzhitouzizheshengchancaizhengyusuanjiediao

9,045

7,196

79.6

使收入共計

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區一樣 公開預算表花費表

 

 

 

廠家:萬多

項       目

去年同期實施數

費用預算數

概預算數為前年

運行數的%

yi、jibenshanggongyongsheshichanpinjingfeizhichu

216,144

268,614

124.3

er、guofangjiaoyufeiyongzhichu

3,751

3,810

101.6

san、gonggongxinganquanxinggaojieyu

147,677

153,772

104.1

四、教肓花費

437,281

433,931

99.2

五、學科技術性費用

61,850

65,829

106.4

liu、xueliyouwantiyujiankangyuchuanmeiguanggaojingfeizhichu

46,036

77,549

168.5

qi、shehuishenghuodanbaohebiyeshengjiuyejingfeizhichu

363,399

390,694

107.5

八、干凈正常性支出

206,451

226,036

109.5

jiu、jieyuejiankangzhichufeiyong

53,835

59,887

111.2

十、城鎮社群花費

601,711

534,571

88.8

wuyi、nongyehelinyeshuikaizhi

275,793

321,388

116.5

dishier、daoluyunzaiqitazhichu

170,003

190,529

112.1

13、ziyuankancegongyepingerenxinxidengzongzhichu

264,444

289,409

109.4

shisi、shangyequanfuwuyuyedengxingzhichu

13,087

10,288

78.6

shiba、ziranguilvziyuanshenhaiqixiangzhandengbochu

7,740

7,930

102.5

16、zhuzhaifangbaozhengfuchu

249,804

189,823

76.0

ershiqi、liangyoushipinyunshushouchufeiyongzhichu

6,522

6,071

93.1

ershi、ziranzaihaiyuzhijijinjicaozuojiaoyuzhichu

19,705

23,171

117.6

19、預備期費

 

62,773

 

ershier、zhaiquanfuxijieyu

23,124

23,895

103.3

二11、的經費支出

21,762

108,605

499.1

一半公用設施預決算費用總計

3,190,119

3,448,575

108.1

 

 

 

 

轉出性性支出

695,773

216,988

31.2

    shangjieshangjiashouzhi

148,597

150,988

101.6

項       目

上一年執行工作數

工程預算數

成本預算數為上一年

執行力數的%

    changjianqiyezhaiquanhuanbenshouzhi

86,968

66,000

 

    zhunbeigaisuankekaodiaozhengguquanjijin

440,532

 

 

    jiezhuanxianianjieyu

19,676

 

 

開支總共

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級基本公開概算費用表

公司:億元

項   目

去年施行數

工程預算數

項目預算數為本年審理數的%

yi、dabufengonggongfuwuguanli

153,785

178,446

119.6

    zhongguorenmindaxuexingzhengshiwu

1,070

1,218

113.8

      xingzhengchujiazai

849

732

86.2

      xunchangxingzhengbumenfuwuguanlixingzhengjiancha

15

22

146.7

      rendachangweihuichumohuiyi

51

266

521.6

      rendaihuiyuanchengjiankong

13

35

269.2

      daitizuoye

142

78

54.9

      qitaderenmindaxueshiwufeiyongzhichu

 

85

    shizhengxieshiwuguanli

878

897

102.2

      xingzhengshiwuyunzhuan

603

521

86.4

      quanguozhengxiechumohuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      jiaoyushiyediannaoyunxing

 

14

      qitadegongshanglianshiyizhichufeiyong

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengguanliyunzuo

14,485

16,580

114.5

      yibandezhengfubumenguanlixitonggongzuo

8,104

4,705

58.1

      guojiajiguanshouhoufuwu

833

786

94.4

      zhuanxiangjinrongyewujidanweigongzuoanquanguanli

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      shiyeshangdekaijiyunxing

2,513

2,694

107.2

🅷      qitadeshizhengfuhuiyishiting(shi)jiguanyuzuzhi shiwuzongzhichu

12,540

15,294

122.0

    fazhanqianjingyuchuangxinxingzhengjiancha

1,977

2,263

114.5

      caizhengzhengchangyunxing

1,346

1,404

104.3

      tongchangqingkuangxiacaizhengdeguanlishiqing

631

859

136.1

    jisuangerenxinxishiwu

2,165

1,910

342.3

      xingzhengjiguanyunzhuan

710

675

95.1

      xinxinxishiwuguanli

20

16

80.0

      zhuanxiangjihuatongjixuejinrongyewu

8

28

350.0

      cesuanfuwuguanli

118

75

63.6

      zhuantihechahuodongxingshi

730

594

81.4

項   目

去年同期連接數

估算數

項目預算數為去年執行工作數的%

      tongjibiaogequyangjiancha

408

435

106.6

      tongyizongjizixunyewuzhichufeiyong

171

87

3,267.3

    caizhengzhichushiqing

4,662

4,189

89.9

      zhengfubumenzhengchangyunxing

2,780

2,527

90.9

      xunchangxingzhengbumencaozuogongzuo

20

 

      xunxihuasheji

987

763

77.3

      buxuyaoqingqiufuwubochu

760

657

86.4

      xiangguancaizhengyusuanxingzhengshiwujingfeizhichu

115

242

210.4

    tianjinyuanqushuishoushiwuguanli

3,051

1,956

64.1

      xingzhengjiguanqiyong

2,338

1,956

83.7

      xunchangrenshibumenweihuyewu

713

 

    caiwushenjishiwuchuli

2,192

2,060

94.0

      renshibumenjinxing

905

765

84.5

      shenjijuyewulingyu

977

944

96.6

      shiyexinyunzhuan

219

251

114.6

      lingyineishenxingzhengshiwukaizhi

91

100

109.9

    jijianduchashiwu

2,519

2,700

107.2

      renshibumenqiyong

2,313

2,336

101.0

      changjianzhengfubumenguanlizhidushiwuxing

126

245

194.4

      yaoanyaoanyifachachu

25

50

200.0

🐲      xiangguanjijianjiandujianchashiwuguanlizhichufeiyong

55

69

125.5

    maoyishangxingyewu

7,968

26,055

327.0

      xingzhengbumenyundong

1,887

1,712

90.7

      dabufenxingzhenganquanguanlianquanguanlishiwu

2,619

2,492

95.2

      jiaoyushiyekaijiyunxing

1,659

1,847

111.3

      qitamaoyishangxinggonggongshiwufeiyongzhichu

1,803

20,004

1,109.5

    yewuzhishitudichanquanshiqing

1,043

1,171

112.3

      zhishijichufangquanfangfaheguihuaqu

1,043

1,171

112.3

    gangaotaidiqushiqing

205

295

143.9

      zhengfubumenyunying

154

143

92.9

      yibanxingzhengjiguanjianlishiwuxing

51

152

298.0

    dangancunfanggongzuo

944

1,149

121.7

      caizhengzuoye

622

564

90.7

      dianzidanganguan

307

564

183.7

      qitawenjianshiyizongzhichu

15

21

140.0

    ziyouzhuyidangpaijigongshangjuliangongzuo

458

495

108.1

項   目

去年強制執行數

概算數

財政預算數為去年完成數的%

      tongchangqingkuangxingzhengjianguanjianguanxingzhengshiwu

105

110

104.8

ꦫ      qitademinzhuhuadangpaijigongshangsuolianyewuqitazhichu

353

385

109.1

    sheqingminyizuzhishiwuguanli

4,625

6,871

148.6

      zhengfubumenkaijiyunxing

930

845

90.9

      yiyang renshibumengongzuoguanliyewu

1,373

1,646

119.9

      qiyegonghuigonggongshiwu

20

76

380.0

      shiyedanweizuoye

146

221

151.4

      mouxierenmenzuheshiwubochu

2,156

4,083

189.4

    dangweihuibangongting(shi)jishejidaodezuzhishiyi

6,106

6,509

106.6

      renshibumenyundong

2,160

2,033

94.1

      yibanlaishuoxingzhengchuweihuxingzhengjiancha

3,254

3,813

117.2

      gongzuozidongyunxing

692

663

95.8

    qiyeshiqing

2,325

2,426

104.3

      caizhengjinxing

862

944

109.5

      yiyangcaizhenganquanguanlixingzhengjiancha

810

1,009

124.6

      dejiegouxingzhengshiwubochu

653

473

72.4

    yingxiaoshiqing

19,919

18,583

93.3

      xingzhengjiguanqidong

522

465

89.1

      yinggaixingzhenggongzuogongzuogongzuo

8,423

7,501

89.1

      shiyexinyunzuo

1,952

1,789

91.6

      lingwaidexuanchuancehuashiwuchulizongzhichu

9,022

8,828

97.8

    tongzhanyewu

1,076

1,642

152.6

      xingzhengshiwuzhengchangyunzuo

691

607

87.8

      yiyang xingzhengguankongguankongyewu

150

805

536.7

      shehuixingzhengjiancha

121

112

92.6

      qiaominshiwuguanli

75

73

97.3

      qiyutongzhangonggongshiwuxingzhichu

39

45

115.4

    gezhonggongchandangyuangongzuoshouzhi

23,598

28,041

118.8

      chuangyejiazai

22,506

26,449

117.5

      yixiezhongguogongchandanggonggongshiwuzongzhichu

1,092

1,592

145.8

    xingyeshichangkaizhanguanlixitonggonggongshiwu

23,812

23,802

100.0

      xingzhengbumenzhengchangyunxing

12,965

12,349

95.2

      pubianzhengfubumenchulishiyi

192

111

57.8

      chaxieshichangzuzhixingshigongzuoguanli

3,728

3,886

104.2

      chaxieshichangjingjizhixuweishengjianduzhifa

242

379

156.6

      duanxinhuaxiangmujianshe

 

152

項   目

去年同期實施數

概算數

決算數為去年完成數的%

      zhidejichu

303

378

124.8

      zhongyaoyinpianshiwuguanli

18

16

88.9

      qiyeshiyong

5,699

5,937

104.2

𝄹      biezhenggeshichangjiandudefangfazhinengfangfaxingzhengshiwu

665

594

89.3

    biedechangjiangonggongxingshouhoufuwushouruzhichu

2,870

2,986

104.0

🐲      renhetongchangqingkuangxiagongzhongdefuwujingfeizhichu

2,870

2,986

104.0

二、外交史其他支出

 

 

三、國防軍事花費

3,623

3,720

102.7

    minfangcehuazhu

2,948

2,898

98.3

      zhongguorenminfangkong

2,948

2,898

98.3

    renheguofangkejijiaoyuzhichu

675

822

121.8

si、fuwuxinganquanxingjiaoyuzhichu

147,424

153,484

104.1

    wuzhuanggongchengbingjingchajugongchengbing

924

924

100.0

      qitadejunshijiaojingwujingjidongshikaizhi

924

924

100.0

    renminjingcha

140,071

146,502

104.6

      zhengfubumenyunzhuan

91,773

86,750

94.5

      putongxingzhengbumenjianlixingzhengjiancha

6,459

8,725

135.1

      xunxihuashigong

24,004

39,074

162.8

      chengguanzhifajilvshencha

17,835

9,898

55.5

      tebieyewulingyu

 

2,055

    diqufanghu

1,265

979

77.4

      xingzhengjiguanzhixing

1,137

879

77.3

      anquanfanghuqudao

128

100

78.1

    sifabumen

5,164

5,079

98.4

      xingzhengchuzhengchangyunxing

3,083

3,127

101.4

ꩵ      yibanlaishuoxingzhengguanlizhuanyezhiduguanlizhidushiwuchuli

304

288

94.7

      jibensifaxingzhengqudao

1,092

847

77.6

      pufaxuanchuancehua

167

202

121.0

      gongkaiminshifalvtiexinfuwu

431

532

123.4

      fazhixiujianxiujian

87

83

95.4

wu、jiaoyufudaoqitazhichu

432,903

429,809

99.3

    jichushuxuejiaoyugongzuoshiwu

1,069

788

73.7

      xingzhengsusongcaozuo

1,044

758

72.6

      biedewenhuajiaoyubiaozhunhuaguanlishiwufeiyong

25

30

120.0

    pingfanxueqianjiaoyu

371,697

372,980

100.3

      xueqianjiaohuangjiaohuang

98,333

95,265

96.9

項   目

前年來執行數

預決算數

預決算數為去年同期來執行數的%

      chuzhongjiaoyuxuexiao

121,997

69,759

57.2

      xiaoxuewenhuajiaoyu

90,027

136,417

151.5

      gaozhongjichujiaoyu

33,500

34,127

101.9

      mouxiepingchangyuerjiaoyujieyu

27,840

37,412

134.4

    zhuanzhiyoujiao

13,289

12,618

95.0

      gaodeyingyuzhiyejiaosejichujiaoyu

13,289

12,618

95.0

    chuzhongshengpeixun

3,763

4,159

110.5

      chengnianrenzhonggaoxueqianjiaoyu

3,763

4,159

110.5

    zhibodianshishipinjiaoyuxuexiao

3,416

3,637

106.5

      boyinlaodianshizhongxiaoxuexiao

3,416

3,637

106.5

    feichangguiyoujiao

1,458

1,396

95.7

      yichangzhongxiaoxuewenhuajiaoyu

1,458

1,396

95.7

    jinxiuxuexiaojipeixunxuexiao

9,184

11,048

120.3

      jiaoyanyuanyanxi

3,728

3,632

97.4

      guanlizheyuerjiaoyu

1,946

4,368

224.5

      xunlianshouzhi

3,510

3,048

86.8

    jiaoyupeixunfeikoujianjutianpaidezongzhichu

28,206

22,474

79.7

      diquxianyuxuezhusuloushigong

25,272

20,000

79.1

ꦿ      qitajichujiaoyufeiewaitianjiazhidingdexingzhichu

2,934

2,474

84.3

    qitadejiaoyukaizhi

821

709

86.4

liu、kexueyouxiaokejijieyu

51,758

57,687

111.5

    kexuexinggaojishukongzhixingzhengjiancha

2,448

4,085

166.9

      renshibumenkaijiyunxing

756

755

99.9

      xunchangzhengfubumenjingyingshiyi

1,060

1,618

152.6

      zhengfujiguanfuwude

632

1,712

270.9

    jishuxingshenrufenxiyujifa

5,693

6,789

119.3

🍸      kejigongsishouhuoyouxiaodezhuanhuayukuosanzuoyong

5,693

6,789

119.3

    kejigongsijingjitiaojianyutigongfuwu

21,676

22,855

105.4

      xiandaikejishuipinggongzuofangan

21,676

22,855

105.4

    kexuekejishushebeiguangfan

1,112

2,578

231.8

      pujihuodongxingshi

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    lingyigeshiyanjishushebeikaizhi

20,829

21,380

102.6

      qitadekexuexuejiyixingzhichu

20,829

21,380

102.6

qi、renwendujiayoutiyuyundongyuxinchuanmeizongzhichu

38,390

68,531

178.5

    hewenhuahechuyou

25,874

56,620

218.8

項   目

前年執行工作數

決算數

成本預算數為去年同期執行命令數的%

      xingzhengshiwuzhengchangyunzuo

2,073

1,901

91.7

      yibandexingzhengchufuwuguanlishiqing

230

150

65.2

      shujiguan

2,021

2,077

102.8

      qiyewenhuaxianshijijiniancedanwei

695

802

115.4

      hewenyihuodongfangan

1,949

2,702

138.6

      gongzhongxueli

3,001

3,870

129.0

      renwenjingshenchuangzaoyubaohuxing

29

32

110.3

      wenhuazhishihedujialvyoushichangshangcaozuo

546

581

106.4

      shichangxuandao

2,148

1,778

82.8

      lingyigetesewenhuahewenlvshouruzhichu

13,182

42,727

324.1

    gumuzang

1,986

2,494

125.6

      zangpinbaohucuoshi

235

1,814

771.9

      kejiguan

1,751

680

38.8

    tiyuzuqiu

7,722

8,871

114.9

      xingzhengjiguanchengxuyunxing

603

761

126.2

      pingchangxingzhengbumengongzuoguanlixingzhengshiwu

402

1,213

301.7

      xiuyujingsaihuodong

89

155

174.2

      jiaoyuxunlianfa

826

831

100.6

      xiuyuzhanlanguan

4,845

4,410

91.0

      laobaixingtiyuzuqiu

945

1,458

154.3

      lingyijiaoyukaizhi

12

43

358.3

    guangbojiemuzhinengdianshi

5

12

240.0

      biexinwenguangbozhinengdianshizhichufeiyong

5

12

240.0

    qitadewenmingdujialvyouyundongyuwenhuachuanbofuchu

2,803

534

19.1

      xuanchuancehuawenhuakejinzhangongzuofanganbochu

2,026

34

1.7

      chuantongyishugongyequshizhongdianbochu

777

500

64.4

ba、shehuicunzaizhiliangbaozhangherencaixuqiuqitazhichu

264,441

272,258

103.0

    renweicailiaoheshichangzhiliangbaozhangdeguanliyewu

38,001

40,311

106.1

      zhengfubumendiannaoyunxing

1,147

1,210

105.5

      yiyang xingzhengchuguanlizhiduxingzhengjiancha

24,606

25,926

105.4

      zhengtiqudaoguanlixitong

160

186

116.3

      laogonghouqinbaozhangjiandujiancha

900

849

94.3

💞      shehuifazhanbaozhangyewubumenfuwuguanlixingzhengjiancha

749

690

92.1

      xiangguanduihulianwangfazhan

 

7

      laodongkeneizailianxihepeichang

 

65

ﷺ      gongyongxueshengjiuyefuwuhewangluozhiyeshuipingjiancegongsi

1,969

 

項   目

去年同期完成數

費用預算數

工程預算數為上一年制定數的%

      gongzuorenshimaodunsusongfalvzhongcai

825

848

102.8

      shiyeyouchengcaozuo

 

3,163

ℱ      xuduorenyuanziyuanheshehuigejiezhiliangbaozhangguanlizhidushiwuchulishouzhi

7,645

7,367

96.4

    minzhengguanlifangfashiyi

3,353

2,727

81.3

      xingzhengxingdiannaoyunxing

712

605

85.0

      shehuifazhanzushigongzuoguanli

919

1,016

110.6

      jichengtongzhitoujianheshequwangzhanyeli

476

349

73.3

      qitademinzhengjianguanxingzhengjianchabochu

1,246

757

60.8

    caizhengzijishiyeqiyeyanglaobaoxianjiaoyuzhichu

88,099

87,133

98.9

      xingzhengsusongbumenlitiqiantuixiu

2,193

2,173

99.1

      cangongchangjialitiqiantuixiu

3,526

4,338

123.0

♍      gongshangdengjijiaoyushiyegongsidejibenshangyanglaoyuanbaoxianfeiyongjiaofeikaizhi

55,472

55,237

99.6

🍨      zhengfubumenchuangyezhengfubumenjiaosenianjinfukuanjingfeizhichu

26,881

25,336

94.3

💯      xuduozhengfubumenjiaoyushiyeqiyedanweishehuiyanglaobaoxianjieyu

27

49

181.5

    rencaixuqiubuzhufei

31,609

28,308

89.6

      jiuyeqianjingwangluochuangyechanpinbutiezhengce

64

484

756.3

      zhuanzhipeishunjintie

105

 

      aixingongyigongzuogangweibutiezhengce

25,520

24,812

97.2

      tigaohulianwangchuangyezhengfubutie

54

1,740

3,222.2

      lingwaijiuyedebutiezhengceshouzhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengufuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwushibingjuzhuzhengfubutie

406

430

105.9

      youfuzijishiyeqijiguandanweijiaoyuzhichu

264

364

137.9

      yiwurenbingyoudai

1,365

1,492

109.3

𒁏      nongcaijituiyizhanshinianlingjiaodadeshengcunbutiejin

19

38

200.0

      qitayoufuzongzhichu

724

78

10.8

    tuiyianzhihao

6,164

6,065

98.4

      tuiyiwuqichaiqianbuchanganzhi

1,094

650

59.4

      junduijiaojieshizhengfudeliyanglaozheanzhihao

2,626

3,546

135.0

꧑      dejunduijiaojiexianzhengfulituizhituanganbuguanligongzuojiegou

298

384

128.9

      tuiyidangbingdeguanlizhidujiaohuang

28

43

153.6

      dejunduifuyuanganbuzhigongpenghuqugaizao

1,396

907

65.0

      lingwaidetuiyihuiqiankaizhi

722

535

74.1

    shichangjingjifulizhidu

39,849

53,694

134.7

項   目

本年執行程序數

決算數

概算數為去年繼續執行數的%

      shaoerfafuli

208

325

156.3

      laonianrentequan

26,871

26,106

97.2

      shehuihuayouhuishiyeyuanxiao

2,639

4,320

163.7

      yiyanggongzuo

9,995

22,765

227.8

      lingwaishehuigejiehuodongkaizhi

136

178

130.9

    shangcanrenrenshiye

8,627

7,803

90.4

      xingzhengjiguanyundong

417

412

98.8

      banxingzhengjiguananquanguanlishiwuguanli

460

598

130.0

      canjirenfujian

1,744

2,072

118.8

      jingshenjingshencanjijiuyejihuihefupingongzuo

3,765

2,388

63.4

      canjirentiyuke

79

190

240.5

      zhiticanjirenrichangshenghuohedehulibuzhu

331

382

115.4

      biedezhicanrenzijishiyejieyu

1,831

1,761

96.2

    hongshizixingye

596

587

98.5

      xingzhengjiguandiannaoyunxing

290

230

79.3

      zhengchangxingzhengchuchulishiwuguanli

156

194

124.4

      tongyihongshizishiyefuchu

150

163

108.7

    zuididexianzaideshenghuoyouxiaobaozhangle

9,424

10,945

116.1

      dadoushizhishaorenshengbaohujinjiaoyuzhichu

7,268

8,550

117.6

      nongcaidirichangshenghuobaojiahuhangjinbochu

2,156

2,395

111.1

    jianshijiuzhi

1,010

1,261

124.9

      zanshiqiangjiushouzhi

452

787

174.1

      liulangzheqitaoxiangguanrenyuanjiuzhihuafei

558

474

84.9

    tekunzhejiuzhifengyang

126

234

185.7

      chengqutekungongrenjiuzhimanzuqitazhichu

126

234

185.7

    mougeshengmingshehuijiuzhu

4,937

588

11.9

      qitashizhengshenghuofangshijiuji

4,937

588

11.9

    caizhengzhichuduijibendeyiyangshangyexiangupiaojijindebutie

5,708

5,353

93.8

🌺      caizhengzijinduichengxiangdujulaorenchangjianyiyangbaoxianjinzhaijuandebutiejin

5,708

5,353

93.8

    tuiyizhuanyejunrenjianlishiwuxing

1,344

2,645

196.8

      xingzhengchuyunzhuan

258

224

86.8

      dabufenxingzhengbumenjianlishiwuguanli

192

 

      yongjunyoushu

808

992

122.8

      qiyefazhanzhengchangyunzuo

 

291

      detuiyituiwubingyewudeguanlixingzhichu

86

1,138

1,323.3

    caiwudaijiaoshejiaoshangyexianfeijiaoyuzhichu

536

1,977

368.8

項   目

前年制定數

概預算數

工程預算數為本年進行數的%

♋      buxuyaodaijiaocunzhenjianshequnzhongjibenshanggeiyanglaoshangyexianfeifeiyong

144

266

184.7

🥂      caizhengyusuandaijiaolingwaideshehuishangbaoxiangongsifeibochu

392

1,711

436.5

    dezhongguoshehuishenghuobaozhangcuoshihezeyekaizhi

21,332

19,116

89.6

jiu、weishengguanlilianghaojieyu

192,793

212,450

110.2

    qingjieweishengjiankangguanlixitongshiqing

6,040

6,010

99.5

      xingzhengxingqidong

1,762

1,771

100.5

      jibenxingzhengbumenkongzhiyewu

4,267

4,226

99.0

🙈      lingyigeweishengfangyigengjiankangfangfashiwuxingbochu

11

13

118.2

    gongbanjigou

35,734

46,726

130.8

      zongheyiyuankeshi

19,330

23,586

122.0

      yixue(geminzu)yiyuanzhuanjia

6,456

7,172

111.1

      jingshenliliangbingyiyuanyisheng

3,185

9,601

301.4

      fuyoubaojiansanjiayiyuan

4,203

3,590

85.4

      qitabenkemenzhen

2,505

 

      kangfuyiruan

 

2,722

      mougegongxiaoyiyuankeshifuchu

55

55

100.0

    biaocengyiliaofuwuweishengjianduyiyuan

44,043

49,093

111.5

      dadoushishequwangzhanhuanweijiegou

41,590

46,293

111.3

💝      lingwaibiaocengyidinganquanweishenggouzaozhichufeiyong

2,453

2,800

114.1

    gonggongxinxihuanjingweisheng

57,114

57,080

99.9

      chuanranxingjibingfanghubaochizhuangzhi

5,667

5,474

96.6

      weishengxueducuzuzhi

2,161

2,143

99.2

      fuyoubaoyangshebei

1,472

1,464

99.5

      yingjizhihuizhenzhidaikuanjigou

7,530

7,601

100.9

      caigongxuedanwei

1,940

2,210

113.9

      datigongtonghuanjingweishengfuwu

24,708

22,663

91.7

      dadegongyongjiankangfuwuxing

2,228

642

28.8

⛄      anjianbaogaogonggongxinxiweishengguanlianjianyingjicaozuo

7,528

4,635

61.6

      lingwaigongyonghuanbaozhichufeiyong

3,880

10,248

264.1

    zhongyiliaojixiexueyao

31

50

161.3

      zhongyi(minzuteseyi)yaozhuanti

5

 

      gezhongzhongyiliaoqixiexueyaojingfeizhichu

26

50

192.3

    gongzuojihuashenghuangshiwuguanli

6,432

7,233

112.5

      qitajihuaerhaishiwuchulijiaoyuzhichu

6,432

7,233

112.5

    xingzhengxingqishiyejiliangdanweiyiyuan

36,698

39,621

108.0

      xingzhengguanlizhengfubumenyiliaoweisheng

4,971

6,758

135.9

項   目

去年同期連接數

概預算數

預算表數為本年連接數的%

      xingyejicengdanweiyiliaobaozhang

28,209

29,297

103.9

      gongwuhuodongyuanzhengxingbutie

18

66

366.7

🍎      mouxierenshibumenshiyexingqishiyebianzhiyizhihuafei

3,500

3,500

100.0

    caizhengyusuanduiguanjianyiliaoqixiebaoxianjinzijindejintie

33

218

660.6

༒      guokuduiqiyezhigongzuijibenyiyaoshangyebaoxiangupiaojijindebuzhujin

 

162

🐟      caizhengtingduicunzhenchengshijumindaduoyiliaoshebeiwentuolicaichanpindebuzhufei

33

56

169.7

    yiliaoguanliqiangjiu

3,997

3,855

96.4

      chengxiangyidingyuanzhu

1,556

1,671

107.4

      mougeyiyuanjiujifeiyongzhichu

2,441

2,184

89.5

    youfuquntiyiliaoweisheng

185

150

81.1

      youfuduifangyiliaobaojianbutiezhengce

173

130

75.1

ဣ      gezhongyoufuxihuanderenyiliaoshebeifeiyongzhichu

12

20

166.7

    zhengxingfuwubaozhangdeguanlixingzhengjiancha

1,125

1,177

104.6

      xingzhengbumenzidongyunxing

238

903

379.4

      pingchangxingzhengxingguanligongzuoxingzhengshiwu

49

226

461.2

      hulianwangjianshetoujian

 

48

      biedeyiliaobaoxianjianguanxingzhengshiwuzongzhichu

838

 

    laolingqingjieshenxinjiankangshiwuxing

420

413

98.3

    lingyiweishengjiandulianghaoqitazhichu

941

824

87.6

十、安全安全開支

33,296

26,613

79.9

    huaijingaihujingyingshiwuchuli

2,289

4,493

196.3

      caizhengcaozuo

532

732

137.6

      yinggairenshibumenguankongyewu

1,306

3,531

270.4

      shengtaijingguanfenweibaohucuoshipinpaixuanchuan

186

40

21.5

      ziranhuanjinghehuxize、guimojixize

216

 

𒊎      qiyudehuanjingbaozhangjianguanxingzhengshiwujiaoyuzhichu

49

190

387.8

    huanbaoshujujianceyuducha

24

25

104.2

      heyufusheyuananquankekaozhifajiandu

24

25

104.2

    beiwuranzhili

487

749

153.8

      gutaiwutidiuqiwuyuhuagongpin

6

215

3,583.3

      qiyubeiwuranfangfanzhichufeiyong

481

534

111.0

    kongqiwurantanpaifang

29,476

20,976

71.2

      lvsequyushengtaihuanjingjiancexitongyuzixun

2,975

2,705

90.9

      shengtaihuaijinghuaijingchengguanzhifajiandu

1,280

1,311

102.4

      jianshaopaifangzhuanmenshouruzhichu

25,141

16,960

67.5

      chuwushengchandezhuanxiangzhichufeiyong

80

 

項   目

去年運行數

決算數

概預算數為去年來執行數的%

    nengzaishengnengliranliao

404

370

91.6

    dejienenggongsihuanbaoxinghuafei

616

 

wuyi、chengxiangjuminshequwangzhanjingfeizhichu

353,251

349,535

98.9

    chengxiangjianshejiedaobanshichuguanlifangfashiyi

115,294

106,688

92.5

      caizhengcaozuo

23,910

24,123

100.9

      xunchangrenshibumenguankongshiwuchuli

1,965

1,726

87.8

      jiguandanweichanpin

89

129

144.9

      chengguanjicha

7,234

10,346

143.0

      qitadecunzhenjianshequyuweihuyewujieyu

82,096

70,364

85.7

    xianyushequnshejifanganyuguanligongzuo

404

45

11.1

    xinxingnongcunjiedaogongkaidesheshi

95,389

113,298

118.8

      haianzhengenjishenghuosheshijiansheguihua

35,256

45,680

129.6

      lingwaidechengxiangshequntongyongzhuangzhibochu

60,133

67,618

112.4

    chengxiangjianshejuweitiaojianweishengjian

128,742

118,022

91.7

    kaifashichangzhonggongzuoguanliyujiandujiancha

12,166

10,924

89.8

    xiangguanxinnongcunjuweijieyu

1,256

558

44.4

dishier、nongyeshuifeiyongzhichu

203,945

207,588

101.8

    linguorenmen

55,070

53,549

97.2

      xingzhengshiwucaozuo

2,643

2,654

100.4

      yiyang xingzhengxingzhiligongzuo

4

4

100.0

      shiyedanweiyunzhuan

3,938

3,322

84.4

ꦰ      kejiyouxiangongsizhuanhuanyuxianshangyingxiaojingzhunfuwu

896

2,366

264.1

      binghaihaidiaojie

1,258

3,240

257.6

      nongwupinfuwuzhiliangyuanquanweisheng

2,445

1,885

77.1

      lianhezhifajianguanbumen

304

323

106.3

      fenxijiankongyuduanxinjingzhunfuwu

244

202

82.8

      wendingdenongyegongrennarubutiezhengce

8,704

9,663

111.0

      lvzhijidijiegouleixingshedingbutiezhengce

 

710

      zhongzhiyeshengchanfangshikaifa

11,499

16,824

146.3

      nongcundiquhezuogongyingdisanchanye

6,592

289

4.4

      nongshangpinchuliyucuxiao、youhuiquan

60

60

100.0

      zhejiangnongcunshijieshiyeshang

43

 

𝄹      linyewuzibaohuxingxiufushoujiyuchongfenliyong

1,542

4,733

306.9

⛄      shengchanshebeiyoudingjiashourufenpeigaigeduiyuyeyangzhidebutiezhengce

14

 

ඣ      duixuexiaoshibenkeshengdaonongcunjicengjiuzhibuzhukuan

99

 

      linditoujian

3,672

4,610

125.5

項   目

前年實行數

工程預算數

費用數為本年繼續執行數的%

      qitashuichanyenongcunjianfangbochu

11,113

2,664

24.0

    linguoyehedacaoyuan

30,811

20,169

65.5

      chuangyedanwei

2,482

1,299

52.3

      senlinshipinchanpinpeiyang

11,588

13,403

115.7

      jishutuiguangxuanchuanyudaochu

730

100

13.7

      senlihuanjingziyuanjianguan

 

3,025

      milinshengtaihuanjingxiaoyongfangwubuchang

41

280

682.9

      dongshumuyanghu

 

24

      xiaoxideguanli

 

107

      senlincaoyuangongzhonghuafei

658

 

      nonglincaoyuanshangfanghuofangzaijianzai

 

350

      ouzhouguojiawenhuagongyuan

 

1,128

      zhiyexiangguanyewuliuchengxitong

 

67

      mouxielinguoyehetagongcaoyuanjieyu

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      xingzhengchukaijiyunxing

669

686

102.5

𝔉      xunchangxingzhengshiwuguanlifuwuguanlishiwuguanli

5

 

      shizhenggongchengchanyejinrongyewuweihu

20,920

22,468

107.4

      shuilishuidianwangzhanjianshegongchengwangzhanjianshe

43,006

68,502

159.3

ꦿ      nongtianshuilishuidiangongchengjianshezhengchangyunzuoyuweichi

40,951

31,170

76.1

𒉰      shuilishuidianpinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqishiye

8

65

812.5

      nongtianshuilizonghezhifajiancha

584

601

102.9

      shuituzengjia

 

40

      shuichengbenjiejianjingyingyuaihu

175

215

122.9

      dizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidiangongchengdejishutuixing

247

262

106.1

      heshuihukurengongshidizongshangzhengzhi

 

50

ꦫ      daxiaoxingdashuikuyiminjuzhongwanqizhengcefuchizhuanxiangjihuafeiyong

11

626

5,690.9

      shuilishuniuanquanguanlicanyu

883

990

112.1

      lingwaideshuilishuniuxingzhichu

35

45

128.6

    xiangxiarongheshourufenpeigaige

7,442

3,661

49.2

❀      duinongcunjicengcishangongyirenshijianchengdejintie

7,442

3,661

49.2

    feiyinglihulianwangjinrongjinzhanshouruzhichu

2,205

3,406

154.5

      xiandainongyeshangyebaoxianbaoxianfeilvjintie

2,205

3,406

154.5

dishisan、gonglutielujiaotongwuliujingfeizhichu

169,984

171,516

100.9

項   目

本年實施數

估算數

概算數為本年強制執行數的%

    daolushuiluhuowuyunshu

163,464

167,516

102.5

      xingzhengguanliyunzuo

1,966

3,243

165.0

      guodaowangzhanjianshe

23,147

10,638

46.0

      gonglugongchenghuli

69,596

80,428

115.6

      jiaotongfeihuowuyunshuneironghuajiancheng

329

 

      daolubanyundeguanli

66,313

73,119

110.3

      shuilujiyunshuguankonghuafei

2,113

88

4.2

    qitadedaolujiaotongbanjiafeiyong

6,520

4,000

61.3

      gongyongsheshijiaotongfeiguanlizhengfubutie

3,829

4,000

104.5

      yixiejiaotongguanlihuowuyunshuhuafei

2,691

 

shisi、ziyuantankanchanyexinxinxidengkaizhi

139,910

174,640

120.9

    shengchanjiagongye

 

4,165

𝔉      tongxunjishuzhuangzhi、cesuanjiyijiqitashoujizhuangzhiyanfaye

 

4,165

    guojiacailizhengfujianguan

1,488

1,325

89.0

      xingzhengjiguanqiyong

536

449

83.8

ꦇ      pubianxingzhengguanlizhuanyezhiduguanlizhiduxingzhengshiwu

480

473

98.5

      lingyigeguojiafangchanjianduzhichufeiyong

472

403

85.4

    zhichengdazhongxingqiyejinbuhejianlijieyu

117,746

73,910

58.1

      xianyukehukaifazhuanxiangducha

21,175

27,780

131.2

ꦇ      yixieshiyongputongxiaodeqiyequshihegongzuoguanlibochu

96,571

46,130

42.1

    lingyiziyuanxingtankuanggongyehuaxiangguanxinxidenghuafei

20,676

95,240

460.6

      gaojishugengxingaizaokaizhi

9,076

8,240

90.8

      qiyunengyuantankanqiyeshujuxinxidengbochu

11,600

87,000

750.0

dishi、shangyequfuwudeyedengshouzhi

8,798

4,942

56.2

    gongyeliutongyeshiyi

301

342

113.6

🔯      qitashangyexingdeshiyonggonggongshiwujiaoyuzhichu

301

342

113.6

    lingwaidejinrongyefuwuyedengzongzhichu

8,497

4,600

54.1

      bieshangjiafuwudeyedengjiaoyuzhichu

8,497

4,600

54.1

dishiliu、jinrongfuwujieyu

 

 

shiliu、juanzhuxiangguanzhongnanbubochu

 

 

ershi、qingxinshichangshenhaiqixiangguancedengfuchu

7,719

7,930

102.7

    lisuodangranshichangshiqing

6,618

7,045

106.5

      xingzhengchuzhixing

811

784

96.7

      sidecaizhenggongzuoguanlishiwu

77

33

42.9

      wuzhongduoyangxingziyuangongxiangliyongyubaozheng

597

534

89.4

      ziranerranziyuandediaoyanyuquequandengji

152

 

項   目

本年程序執行數

概預算數

決算數為去年同期連接數的%

      gongzuoshiyong

4,657

4,945

106.2

      xuduoziranshixinxigonggongshiwuqitazhichu

324

749

231.2

    qixiangxueshiwu

1,101

885

80.4

      qixiangzhanqixiangbaogaoyuce

40

40

100.0

      jingxiangjinengdebaozhangdingqiweihu

70

70

100.0

🅰      qixiangxuezhishijichugonggongsheshizhizuoyuweixiufei

281

49

17.4

      biexingxiangshiwuxingshouruzhichu

710

726

102.3

dishijiu、gerenzhufangdebaozhangfuchu

241,039

178,870

74.2

    zhiliangbaozhangxinganjuguochengzhongguochengzhongfeiyong

175,003

112,000

64.0

      jiucungengxingaizaogengxingaizao

139,294

12,000

8.6

      feiqimingliujiahechuli

 

100,000

      fangjianchengzushiyangfazhanqianjing

12,828

 

𝓀      mouxieanquanbaozhangxinganjuguanjiajianzhugongchengzongzhichu

22,881

 

    shangpinfangzhidugaigejingfeizhichu

60,244

59,744

99.2

      zijianfanggongjijindaikuan

33,657

32,228

95.8

      maifangzitiebu

26,587

27,516

103.5

    xinxingnongcunjiedaobanshichufangwu

5,792

7,126

123.0

      gezhongxinnongcunxiaoquzhusuofeiyong

5,792

7,126

123.0

sanshi、liangyoushipingongchengwuzizhubeixingzhichu

6,523

6,071

93.1

    liangyoujiagongyouliaoshiwuxing

3,878

3,041

78.4

      shiyeshangdeyundong

192

241

125.5

      bieliangyoujiagongyouliaogonggongshiwuhuafei

3,686

2,800

76.0

    liangyoushipincunliang

2,645

3,030

114.6

      chanchuliangyoushipinbutiekuan

2,645

3,030

114.6

ershiyiguoqing、qixiangzaihaifangzhijiyingjijiuyuanguankongfeiyong

15,514

19,190

123.7

    yingjixiangyingguanligongzuoshiyi

2,440

3,345

137.1

      zhengfubumenyunying

463

449

97.0

      wendingjianguanjigou

1,259

2,107

167.4

      xingyeqiyong

643

554

86.2

      detufaguanlixitongqitazhichu

75

235

313.3

    xiaofangduishiwu

13,052

15,845

121.4

      zhengfubumenyundong

10,075

11,391

113.1

🌌      sidexingzhengxingzhengshiwufuwuguanlixingzhengshiwu

939

3,679

391.8

      jianzhuxiaofangyingduijijiu

2,029

775

38.2

      renhexiaofangshuangonggongshiwuzhichufeiyong

9

 

    dizhenzaihaisuozaochengdexingzhengshiwu

22

0

項   目

上一年制定數

預決算數

概算數為上一年實施數的%

      dizhendefashengjianceqi

22

 

二12、發展對象費

 

50,000

er13、zhengfuzhaiwufuxizhichufeiyong

23,124

23,895

103.3

    haozhengfujigoubangongshijibencaichanfuxishouruzhichu

23,124

23,895

103.3

🔜      dianguojiajibenshanggongsizhaiquanfuxiqitazhichu

23,124

23,895

103.3

sanshiwusi、caichanfaxinggupiaochengbenfeiyongqitazhichu

 

 

ershibawu、qitadexingzhichu

17,852

105,605

591.6

    yuechuyuding

 

104,470

    xuduofuchu

17,852

1,135

6.4

 

 

 

花費預估合計

2,506,072

2,702,780

107.8

 

備注欄:

yi、diaofujiaoshaodezhuangkuangyuanyinfenxi:

🗹1.“renduoduomeiti”xiangjikechenghekemudiaofugengda,zhongdianliyoushi2021nianzhunbeirendachangweihuihuanjietoupiaoxuanjuxiangyingdejinfei20070wan;

🍰2.“yixieshangyemaoyishiwukaizhi”xiangjikemubiaozhuangbeizengfujuda,qizhuyaoyinsushineibufenjiedaifeicong“yixiefuchilidedeqiyekaifahejingyingkaizhi”diaodizhi“yixieshangyemaoyishiwukaizhi”;

🥃3.“xiaoxueyinianjishengxiaoxueyinianjiwenhuayouerpeixun”xiangjikemuzhangfutaida,dabujianyuanyishijiunianyizhizhipeixunxuexiaojibenshangzongshouruzhichuxiangmuyusuanjihuashijundongyong“xiaoxueyinianjishengxiaoxueyinianjiwenhuayouerpeixun”kemu,gangweiyusuanshiliyongshijixiaoguodongyongjutiqingkuangjiangbujianzongshouruzhichushedingzhi“xiaoxueyinianjiwenhuayouerpeixun”;

ꦕ4.“lingyigewenhuashuipinghechujingyouzongzhichu”xiangjihuijifenleizengchangjiaogao,dabufengenbenyuanyinshizengchangle“liangguanneiyichang”jiansheguihuaji2qishejizhuangxiuxiangmu jingfeizhichu3.24shangyiyuan;

🦂5.“yiliaobaoxianfuwubaozhang”xiangjihuijifenleizengchangsudujiaoshao,zuizhuyaoyinsushi2021nianbiangengpeibeisongjiangfulifuliyuanjianzhutouzixiangmucaili2yimeijin;

🎐6.“xiaofanghuozaishiyi——changjianxingzhengjiguanzhiliyewuxing”xiangjiguanlifeiyongzhuangbeizengfuguoda,guanjianzhuyaoyuanyinshidebufenzichanyou“dadaoyewuxing——fanghuoduiyingjixiangyingqiangxian”diaojiezhi“fanghuoduishiwuchuli——yinggaixingzhengshiyichulishiyi”。

er、diefujudadejutiqingkuangchanming

ღ1.“nongcunjianfangmeitihezuojingjinengli”xiangjiguanlifeiyongshangzhanglvxiangduijiaoda,jibenyuangushi2021niandabufenjingfeizhichuyou“weixiangcunxiezuojingjishehui”diaozhengzhi“xiandainongyechanchufazhanqianjing”huijikemu;

♎2.“lingyinongmuyenongcunfangzibochu”xiangjizhuanyekemudiefubijiaoda,baokuodeyuanyinshi2020nianshengjizhidingshandongnongcunzongshangfuchiduchatongzhibutiejin8406wankuai,2021nianweixiadarenwu;

༺3.“renheqiushuhecaoyuanshangshouruzhichu”xiangjixueketongbiguoda,hexinqingkuangshi2020nianquedinglecezhongshengtaiziyuanlangdaoshigongchanpin;

🅺4.“jigengluwangzhanjianshe”xiangjikechenghekemushangzhanglvyueda,zhuyaoyuanyinshi2020nianwuzhuyijigonglu、g60wenxianglulijiaofazhangongchengxiangmuyijiancheng,lianxujinecai1.4wanyuan;

🍬5.“shuiluyunshucheguanlixitongbochu”xiangjikemubitongbixiangduijiaoda,zuizhuyaogenbenyuanyin2021niandaikuanjigougaigechuangxin,hangwusuoguirudaoluwangcheliangguankongxinzhong,zuchengbufenzijinxuekexiuzhengzhi“daolucheliangguankong”。

🍃6.“jiucungaigegaige”xiangjikechengdiefuhenda,changjianqingkuangshi2021nianhuijifenleisheding,“penghuqugengxingengxin”zuzhideyixielaochenggengxinjieyushedingzhi“laojiuruxiaoquruxiaoqugengxin”;

 

 

 

 


表格四

2021年松江區中央政府性債券估算創收表

廠家:百萬元

項    目

本年強制執行數

工程預算數

預算數為上年
執行數的
%

guoyoukonggushengtushiyongquanzhuanrangjingshouru

644,171

1,400,000

217.3

guoyoutudiziyuantudiziyuanhuibaolvzijingongzi

 

 

 

linyeyongdifazhanfeiyongxinzishouru

 

 

 

shishicaigongyixiangmujinshourulaiyuan

4,487

3,608

80.4

chengqulilunzhishipeitaogongchengsheshipeitaogongchengfeishouyi

36,470

22,000

60.3

把污水辦理費納入

30,568

32,760

107.2

mougerenminzhengfuxinggupiaojijinyingli

-2,067

 

 

市政府性私募基金工資累計數

713,629

1,458,368

204.4

 

 

 

 

移動性薪資

1,113,112

33,605

3.0

    shangsijingjibutienaru

283,112

4,871

1.7

    zhuantizhaiquanzhuandaixinshui

220,000

 

 

    jieyongqunianjieyushourulaiyuan

610,000

28,734

4.7

    diaojinzhuanxiangzijin

 

 

 

 

 

 

 

營收總共

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區現政府性私募基金概算收支表

廠家:70萬

項    目

前年進行數

工程預算數

估算數為本年程序執行數的%

guoyouhuagengdishiyongquanchushishourubuzhideshouzhi

1,098,397

1,282,985

122.4

dujiayoukaifaguquanjijinjieyu

22

 

 

caoyetudideliushifajuezibenguihuadeshouruzhichu

240

1,621

675.4

fulicaipiaogongyijijinjinanpaihaodefuchu

3,632

9,384

258.4

chengqujichutiaojianpeizhizhengtaodapeifeijutianpaidebochu

38,605

45,605

118.1

daxiaoxingshuilishuniuyiminbanqianhoumianbangfutouzijijinfeiyongzhichu

4,042

1,946

48.1

feishuicaozuofeianpaihaodeshouzhi

28,984

25,500

88.0

jiangwushuiqinglifeixiangduizhuanxiangzhengzhizichanyinglianpaihaodejiaoyuzhichu

200,000

 

 

guojiagudipiyongquanzhuanrangshoulufenshuzichazijiuzhaiquanzhaiwushouluanpaihaodebochu

5,000

 

 

債權付息收支

19,683

25,275

128.4

kangyitedianguozhairangdeshouruzhichu

83,000

 

 

guodudadenongtianshuilishigongjibenjianshehuobijijinzhidingjihuadejiaoyuzhichu

 

657

 

部門性股票基金支出費用累計

1,481,605

1,392,973

94.0

 

 

 

 

轉意性總支出

345,136

99,000

28.7

    shangjieshangyijikaizhi

220

 

 

    duchatongzhijiekuanhuanbenjieyu

15,000

99,000

660.0

    diaoweizijinliang

150,000

 

 

    nianmojieyu

179,916

 

 

總支出共計

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國有企業資本公司加盟預決算凈收入表

 

 

๊           changjia:wan

項    目

本年完成數

概算數

預算數為上年
執行數的
%

一、利潤率純收入

23,719

17,000

71.7

    yunshuguanliqiyedemaolishourulaiyuan

698

700

100.3

    chuangyefuwuyupinpailirunlvxinzi

14,291

8,300

58.1

    huoyichangjialirunlvjingshouru

 

 

 

    fangwujianshegongchengshigongzuoyezhizaoyeqiyemaolirunshourulaiyuan

7

 

 

    fangchankaifakaifashangchangjiadianpushengyilirunjingshouru

8,723

8,000

91.7

    nongyemuyuqiyedexiaoshoushourushuipingshourushuiping

 

 

 

    weishengjiantiyujiankangfuliweixinqiyegongsichunlirungongzishouru

 

 

 

er、guli、guxijingshouru

3,575

3,600

100.7

    guojiagukonggugongchanggongchangguli、guxigongzishouru

3,575

3,600

100.7

san、chanquannianxianchurangshourushuiping

 

 

 

四、企業清算利潤

 

 

 

wu、lingwaiguoyoutudizibentouzicaozuogaiyusuanxinzishouru

 

 

 

國企資產投資生意營收合計數

27,294

20,600

75.5

 

 

 

 

轉交性工資收入

6,187

3,492

56.4

  shangyijijintieyingshou

37

56

151.4

  gaiyongbennianjiezhuanjingshouru

6,150

3,436

55.9

 

 

 

 

創收總額

33,481

24,092

72.0

 


表格七

2021年松江區公有投資基金加盟成本預算撥出表

公司的:來萬

項    目

去年下達數

概預算數

預算數為上年
執行數的%

yi、shehuidezhiliangbaozhanghebiyeshengjiuyekaizhi

 

 

 

er、guoyoutudijinrongzibenkaifeiyongzhichufeiyong

21,000

16,896

80.5

1.xiaochulishichangheyiliuwufangmianjigaigefanganjiagejingfeizhichu

 

93

 

2.jitisuoyouzhizhongxiaoxingqiyezijinjinzhiru

21,000

13,000

61.9

      guoqidisanchanyekuangjiaxiaozhunshouruzhichu

 

 

 

      gongyixiangmuxingcuoshirongzixingzhichu

 

 

 

      qitadegongyouqiyegongsiziyuanjinzhushedao

21,000

13,000

61.9

3.jitisuoyouzhishangjiaxianxingteshuzhengcebutiebiaozhun

 

 

 

4.hulianwangjinronggongyouzibenguanlixiaoshouyujuesuanfeiyong

 

 

 

5.qitadeguojiaguzichanxiaoshouyusuanbiaohuafei

 

3,803

 

國有制金融資本運作費用支出 總金額

21,000

16,896

80.5

 

 

 

 

遷移性性支出

12,481

7,196

57.7

    diaochengchengben

9,045

7,196

79.6

    jiezhuanxianianxingzhichu

3,436

 

 

 

 

 

 

費用累計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮似的公用預算表改變支付款表

組織:萬余元

去年同期制定數

決算數

費用數為去年

運行數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未計算到鎮

 

130,563

 

自動求和

166,529

251,232

150.9

 

꧋weixinbeizhu:2021niangezhendexunchangtongyongjuesuangenghuanzhifukuanjinhangaidouyijingzhimingdeyuxiafagongcheng,weidiaozhengdaozhenjide130563wandedaxieyibanweixiangcunlvyouzhenxinpeibeijingji、jiezhenyuwuguoduzhuanqianjingjideng,jiangjiyushishibenzhigongzuozhutuishijiqingkuangzaiyueduzhongfentoupei。

 


表格九

2021年松江區鎮政府資產大多原因表

標準:百萬元

項   目

總  額

里面:似的政府債務

在其中:重點債權

一、政府機構公司債務金額情況報告

 

 

 

    2020jinnianchuxianzhengfuzhaiquanzhaiwuxianzhi

2,388,000

1,221,000

1,167,000

    2020nianzhongzhengfubumencaichanjiaoyie

2,613,000

1,241,000

1,372,000

    2021benniandangdizhengfujiezhaijine

2,613,000

1,241,000

1,372,000

二、人民政府債權債務賬戶額度狀態

 

 

 

   2020qichuzhengfujigouzhaikuanedu

1,258,904

680,904

578,000

    2020nianxinzengjiadequzhengfuwaizhai

326,000

106,000

220,000

    2020nianchanghuanzichanxiangguanbumenzichan

101,968

86,968

15,000

    2020niandixianzhengfujiekuanzhifubaoyue

1,482,936

699,936

783,000

   2021nianmozhengfujiguanjiekuanzhanghuedu

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”金費估算狀態表

行業:70萬

項   目

2020年成本預算數

2021年估算數

概算數為本年    費用數的%

因公出國(境)費

810.00

780.00

96.3

因公接待處費

398.76

371.78

93.2

公務接待使用車置辦及啟用費

小計

6,288.24

5,786.12

92.0

另外:折舊費費

3,045.89

2,317.50

76.1

     工作費

3,242.35

3,468.62

107.0

自動求和

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育app官网 kaiyun体育登录网页入口 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育登录网页入口 乐鱼体育 乐鱼官网入口网页版 kaiyun体育官方网站 乐鱼体育app