星空体育app官网

當前位置: 首頁/專題專欄/兩會專題2020/任務該報告
預算工作報告
預算工作報告
信息來源: 上傳時間段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhurijinanshisongjiangqudijiujie

dajiadaibiaoyingyudashihui8cigongzuohuishang

zhongqingshisongjiangqucaizhengyusuanju

 

每位帶表:

ཧshousongjiangqulaobaixingyizhengfuweituodaiwei,xiangqiatanhuipinggusongjiangqu2019nianfeiyongshishizhengzhuanghe2020niangaisuancaoan,qingyuyian,bingqingliexigongrenyaoqiuyijianjianyi。

 

一、2019年預算執行情況

 

💝2019nian,gaiqucaizhengyusuanbenzhigongzuoyihuangkunmingxindangdaizhongguoyouduteshichangjingjiziyouzhuyisixiangyishiweipingjiabiao,tuijingaigeguanqiedangde19dahe19jieerzhong、sizhong、sizhongzhongjiweiquanhuidejingshenshizhi,renzhenxizhilianxiguanqiehuangkunmingzongzuzhibuchangshidikaochatianjinzhuzhongfayangaodejingshenshizhi,zaishiwei、shizhengjianshefuhequweideneixinqiangdabanzichengyuanxia,zaiquzhengxiejiqichangweihuidejianchazhidianxia,zishizhizhongshizhongwenzhongqiujindebangongzongfengge,jumianquanmiankaizhanxinfazhanjinbuguannian,kaizhanyouzhihualiangfazhanjinbuyao,weiraozhu kaizhanmeixiangxindezhongdashijianrenhe,zhulilakaixumu“wudagaipinpai”,jiasutigaoleshizhengnengjihetixihuaxianghujingzheng,qiuzhenwushichengxiao,yisibugouluoshiyigangshuangzemeixiangguanlishezhi,caizhengzhichuchengbenyusuanzhixingliqingxingzongtimubiaoshangshixianlehaodianzhuangkuang。

(yi)2019nianputonggongyixinggongchengyusuanxiadashijiqingkuang

12019年基本共同概預算純收入程序執行具體情況

🌌quwujierenliucishangwuhuiyiyianjiezhude2019nianquanshengchangjiangongyongsheshigusuanchunshouruzhibiaoyingwenwei220.73wanyi,jingquwujiezhongguorenmindaxuechangweihuidi2ershicichumohuiyiqianfa,zhunxuyiyang gongtongfeiyongnianshourudiaojiewei210.92yimeijin,tongbidezengchangdezengchang3.2%。quanniandushishishangzhixingchengxujieguowei210.51yimeijin(jianfuzhuyi),biqunianzengjiashouyi6.136yi,tigao3.0%。

22019年一半公共服務概算撥出施行前提

ꦏquwujierendachangweihuiliucigongzuohuijueyicaoanyongde2019nianzhenggequjibenshanggonggongfeiyongyusuanbochuzhibiaozhiwei345.39yirenminbi,zhelimianqubenjigongchengyusuanfuchu270.2yirenminbi。jingquwujierenmindaxuechangweihuidiergeershicidianshidianhuahuiyishenpiquan,tongyangqubenjixunchanggonggongfeiyongyusuanshouruzhichudediaozhengwei271.39yiyuanrenminbi。nianduquanshengjutiqingkuangchengxuzhixingjieguowei339.415yi(shejitianjialedidianquzhengfupubiangongsizhaiquanxingzhichu9.1yirenminbi)(jianbiaogeer),bishangyinianjiandi5.68yimeijin,yuelaiyuedi1.65%。fenjizhiducizhixingminglingshihouwei:qubenjijingfeizhichu266.50yi(jianfuzhusan),huanbizengchangshangsheng2.95%,chenggongwanchengshedingchengbenyusuande98.20%;zhenjikaizhi72.91yimeijin(shouluquduizhengaibianjiesuan18.04wanmeiyuan,jianfuluba),quniantongqizengchangqi3.43%。

🌟2019nianwoqu“sangong”zhuanxiangzijinzongzhichu6773.03wanyuanzuoyou,huanbijijuxiajiang16.20%。zhishao:qubenji“sangong”jingfeifeiyongfeiyong6092.33wanmeijin,huanbizengchanglvzengzhang16.16%,fenweiyingonghuiguo(jing)jinfei616.21wanmeijin、yingongcheliangxingoujidiannaoyunxingyunyingweihufei5324.94shiwan、gongwujieshijieshifei151.18yuwanyuan。

32019年似的公共信息財政預算收入支出表平橫情況報告

🤡2019nian,quanshengjibenshanggongyixinggongchengyusuanjingshourubianxian210.51wanyi,jiachenggongshangshiduiquhuikuanjingbutiegongzi97.12yimeiyuan,jiediaojuesuandongtaipinghengzhuanhuanzhaiquan20.5duoyi,qiannianjiezhuanjingshouru17.07wanyiyuan,congguojiaxingzhaiquandiaoru10.5wanyi,congguoyouzhiguquantouzijingyancaizhengyusuandiaodong0.56yi,xinjianwentishizhengfutongchangqingkuangxiaqiyezhaiquangongzishouru9.1wanyuan,zaimuzipingchangzhaiquantouzinianshouru3.4duoyi,zongjinejinnianyibangonggongfuwugaisuanzijinwei368.7yi。gaiqusidegongtongjuesuanshouruzhichuchenggongwancheng339.41wanyimeiyuan,bumenjibenqiyezhaihuanbenbochu3.4yigangyuan,jiezhuanxianiankaizhi9.08duoyi(lirudifangheshiligongzuofanganjiezhuanxiangyingrenminzhengfuzhaobiaocaigoujiezhuan),anpaihaogaisuanpinghengkongzhisimujijin16.81wanyiyuan,zhijinshouruzhichupinghengliang。

(er)2019nianrenminzhengfuxingguquanjijingaiyusuanshixingxianxiang

12019年政府機構性股權基金項目預算工資收入連接條件

🌳quwujiezhengxieliuciyantaohuiyantaoliyongde2019quanqurenminzhengfuxingmujijingusuanlirunpingjiazhibiaowei75.33duoyi,jingquwujiezhongguorenmindaxuechangweihuier、shijiucihuiyitongzhihezhun,xukezhenzhengfuxingxinjijinjuesuanchuangshoushedingwei80duoyi。changqixingshijianzhixinglidanshiwei116.37wanmeiyuan(jianfulusi),biquniannongminzhifu7.09wanyiyuan,shangsheng6.49%,zhedangzhong:guoyoutudideliushitudideliushiguapaichurangjinxinshui111.135yi,shiqujibentiaojianshenghuosheshizhinenghuafeigerenshouru1.85yi,feiwushuijiejuefeigongzi3.22yimeiyuan,caipiaowangzhangongyixiangmujingongzi0.44yiyuanrenminbi,xinkuanqiangbituliaojijintouzigerenshourutuiku0.27yiyuanrenminbi。

22019年部門性資金估算收入支出進行狀態

⛄quwujierenduoliucidianshidianhuahuiyijueyishiyongde2019nianquanquxiangguanbumenxingzijinxiangmuyusuanxingzhichuzhiliangzhibiaowei103.91duoyi,jingquwujierenduochangweihui2、shiqicikuodahuiyizhunxu,jieshoushizhengfuxinghuobijijingusuanzhichufeiyongyouhuawei94.5yi。quanniandushijianjinxingbijingwei95.646yi(shejidaoxinjiahaodifangshizhengfuduchatongzhiguozhaifuchu12.4shangyiyuan)(jianfuzhuwu),biqiannianxiajiang44.74shangyiyuan,daoweidiaozhengfeiyongde101.2%,zhezhizhong:gongyoushidiguapaichurangjinlirunjihuadejiaoyuzhichu79.03yiyuanrenminbi,tudizhengchanchuzhuanmenzhaiquantouzigongzizhunbeidehuafei9.45yi,chengzhenjichuzhishizhuangzhixianghupeitaofeianzhuangdehuafei2.04yiyuanrenminbi,feishuicaozuofeifenpeidezhichufeiyong3.23wanyimeiyuan,gongsizhaiwufuxishouzhi1.35wanyimeiyuan,caipiaowangzhangongyishiyejindengxuduodangdizhengfuxinggupiaojijinbochu0.59wanmeiyuan。

32019年區政府性母基金預決算收入支出表平衡量的情況

ꦫ2019nian,quanrenminzhengfujigouxingtouzijijinxinshuigoujian116.37yimeiyuan,jiamianshiduiqujiekuanjingjingjibutienaru22.905yi,qiyongmeinianyue0.57shangyiyuan,tianjialechengshiguojiazichabaogaoqiyezhaigongzishouru12.45yi,zaifengxiantouzizhuanmengongsizhaiquan66yi,yuguhejijinnianzhengfubangongshixingjijintouzizibenwei158.24wanyi。2019nianquanxianfuchushixian95.64wanyuan,zaiqiyerongzizhuanyeguozhaihuanbenfuchu65yi,lingyigezhongdianzijinzhidingdezhongdianqiyezhaiquanhuanbenshouzhi0.6yiyuanrenminbi,diaoweizhiyibangongyongcaizhengyusuan10.5wanyuan,kaizhixiangdiyingyu45.50wanyimeiyuan。

(san)2019nianguojiatouziyunyinggongchengyusuanshishishihou

12019年公有資金自主經營預算表薪水完成問題

ꦬquwujierendadaibiaoliucilianxihuiyijueyicaoanliyongde2019niangaiquguoyouhuajinrongzibenshengchangaisuannianshourumubiaowei1.8wanyuan,jingquwujierendadaibiaochangweihuidierbu18cidianshidianhuahuiyihezhun,zantonggongyouziyuanxiaoshouyujuesuanyingshoudediaozhengwei2.356yi。quanniandushishizhixingminglingjieguowei2.35wanyiyuan(jianfululiu),biqunianzengjiashouyi0.74duoyi,beizeng45.96%。

22019年國家投資者經營的成本預算開支連接情形

🍎quwujierendachangweihuiliucishangwuhuiyiyishijiezhude2019nianzhenggequguoyoukongguchongfenhezuojingyingfeiyongshouzhijishuzhibiaowei1.3yi(jianbiaogeqi),zhengnianshijidelaizhixingdaozhiwei1.3duoyi,biqianniancainengjianshao0.26yi,zuohaonianzhonggongchengyusuande100%。zuizhuyaoyonglaiguotouzhuangxiugongsideshishuyuangongzhuangxiugongsidezengzi。

32019年國家資本管理費用開支均衡前提

ꦬ2019niangongyouguquantouziyingyunyusuanbiaogongzitixian2.35wanmeiyuan,huanyouquniantongqijiezhuannaru0.07yimeiyuan,cengjingnenggouyongzijintouru2.426yi。2019nianguoyoukongguzichanqiyejingyingxiangmuyusuanshouruzhichu1.3yirenminbi,diaoweizhitongchangqingkuanggongyixinggaisuan0.55yi,shouzhimingxixiangdiyue0.62wanyuan,jiezhuanxianianshiyong。

(si)2019niandidianguojiajiekuanshouyaodeqingkuang

12019年點人民政府外債限制狀況

🙈2019nianjinnianchuwozhengfubujiezhaijinewei217.3yigangyuan,zheqizhong:banzhaiquanzhaiwuxianzhi113wanyi,zhuanyegongsizhaiwuxianzhi104.3yirenminbi。neishi,shicaizhengbumenxiadarenwuwoquxinjiabumenzichanjiaoyie21.56yi,zhongjian:jiangxinzengyibandewaizhaiedu9.1yimeijin,xinzengjiadegongzuofanganjiezhaiedu12.4yirenminbi。2019nianniannianweiwoquzhenzhengfujiekuanxianzhiwei238.8yigangyuan(jianfulujiu),dangzhong:dabufencaichandae122.1duoyi,zhuanxiangzhaiquanxianzhiedu116.7yi。

22019年問題市政府資產賬戶余額條件

💛2019niannianmoquanqubumenzhaiquanzhaiwutouzikuaneduwei104.996yi,zhizhong:sidezhaiquantouzi58.99wanmeiyuan,zichabaogaozhaiquantouzi466yi。dangshi xinpiyibanqiyezhai9.1duoyi,zaitianshitouziyiyanggongsizhai3.4yi;xinjianzhuantigongsizhai12.4duoyi,zaiyinxingrongzizhuanxiangzhengzhizhaiquantouzi6wanyi。dangshichangzhaiyiyang gongsizhaiquan3.4yigangyuan,zhuanxianggongsizhaiquan6.6yi。2019niansuimoquanshizhengfubugongsizhaiwutouzikuankeyongzijinwei125.89yimeijin,zaizheqizhong:yibanzhaiquantouzi68.09yi,gongzuofanganqiyezhaiquan57.8yimeiyuan。

(wu)2019niancaiwugongzuorenwutongchangtiaojian

💛2019nian,quanshicaizhengyusuanjubangongkeyiyizhaoquwujierendaihuiliucishangwuhuiyiguanyitiyi,huanraoquweiquzhengfuzhongzhongzhizhongbangongderenwu,quebaoanquangerenzichanwendingxingdezengchang,zhongzhongzhizhonghouqinbaozhangheyouhuaminsheng,yanxulicu“kechuang、renwenlishi、henduonongye”dehenduohuaxinsongjiangdajian,tongdengjine,guqizhongzhongzhizhong,qieshilicuyixiangcaizhengyusuanjubangong,guanjianhengliangzaiqige“jijiao”。

1.凝聚區域經濟高品質量開發,選育持續性開發金銀珠寶,有他這輩子的財源

♑biaoxiang60kechuangzoukuoxiangmuyinsu,dazaodexianjindianxingjiagongqiyeheqiyeshehuijingjidejujididai,butingdeshiyongkejikaifabuduanchuangxin,dingqiyouhuaxitongyingshanghuanjing,yanbianchengquyushishehuijingjifazhanjinbudegongzhenxianxiangqudongli。yizhongshibawotebiecaichanheguanjiandianxingye,kuodacaizhengtingdezhichilidao。2019niancaizhengxingzaizhijijigouzhuanxinggefangmiangongtoufang24.60wanyuan,baokuoyongyi:fuchifazhanqushihaozhizaochangye5.496yi,fuchifazhanxiandaifuwuye0.965yi,jiakuaixinxihuakejixinxihua、zijigaipinpaitoujian1.45wanyuan,qiyerencaizhuanxingzhuanxiangjihua1.43yi,xianyuqiyezhujinbuduchatongzhi14.89duoyi。diershiweiraozhu “tizhizengxiaoyi”banbutigaorenshicaizhengyusuanbumenzhengcewenjian。weitigaorenshicaizhengyusuanbumengerenshouruwengushangzhang,jianlibanbuquduijiezhen(yuanquguihua)jijingxingcaizhengzijintizhixingfalvyijudeng,duoguanqixiadiedongbenqugejiezhen(chanyekaifaqu)zuzhihuanarudejishixing,jianglijiezhen(chanyekaifaqu)jujiaodisanchanyegaochanpinzhiliangliangfazhanzhuangda,kanzhongshangyezhaoshanghuishang,wakuangnaruqianneng,zhulaofucaikaifa。

2.凝焦基本保障和緩解居民,優化居民工作經濟發展橫向

ꦍbujianduanzengqiangjiaoyupeixun、shequyiliaoqingkuang、shejiaoanquanfuwufuwubaozhangdenghuiminfanweitoushenjiadalidu,pinboliqinghuiminliangdian,xingzhiyouxiaoyouliyucujingonggongxinganquanfuwuduibanfenhua,jianshizhizuohaoanquanfuwufuwubaozhanghehuanjiehuiminsixiangcaozuo。2019nianquanxianminshenggaishanfangru124.93yi。liushijichujiaoyucaizhengtouru41.61yigangyuan,jibendaiti:longtengxiaoxuede、yongfengjiayuanxiaoxuede、xinqiaoxinminchujizhichenggaozhong、zhongshanrongmeiertongyuandengkuojianguocheng,yuanshedazhongxiu,jiaoyujiaoxuejiaoxueshengchanshebeigouru,jiaoyujiaoxueneihandeyisidajiantoushendao,xiaoxuedejinxingfuwubaozhangdeng。eryaoyiliaoguanliweishengjiandutoushendao17.385yi,zhuyiyonglai:songjiangquzhudemenzhen、jiutingdemenzhengaibanqianjianzhuxiangmu,shilidemenzhenhejicenggongzuozhengxingganjingjiandutiexintigongfuwuzhugongzuojibenqieshibaozhang,gongtongganjingjiandutiexintigongfuwu,zhengxingqiangjiudeng。sanshifazhanjibenqieshibaozhangfangjin37.31wanyimeiyuan,zhongdianyongzuo:laolingnongcunjumintuiyangtiebushenqingshu,laolingzhengtitiebu,kaidianrencaixuqiujigongyidexingbumentiebu,yiyangbaozhang,canjirenchuangyerenshouzhu,shehuishangqiangjiudeng。sishixiangxiafuxingzijintouru10.66wanyi,zhuyiyongzuo:xiangxiazhengtibangdai,doushihenduoxiuxiannongye,xiaoshancunjinxingchaichu,zongkaiyongdiwuranzhiliwangzhanjianshedeng。wushidachengshizaixianshengjijinxingchaichujiaru17.97yi,qizhuyaoshiyongzai:laochengchuangxin,jiujiefangzhengtidechuangxin,punanquyulvseqijiezhuanggongchengjianzhudeng。caizhengjutoufangshichangchizhiyihengzaidebuduanfazhanzhongchixuzhutuiquanshigongyongsheshitiexinshouhoufuwuyishimianjigongyongsheshitiexinshouhoufuwuchanpin,baozhengshenhuagaigedebuduanfazhangongzuochengguodaduogenggongpingyuxiaolvzaofurenminbaixingbaixing。

3.凝聚模樣企業價值搭建,提升歷史人文適居市政

🅰laoshishulaojiankangfazhanqushifuwulinian,changqituidongxianjinnongyedijianquanyouyanjinghuaqigoujian,tigaorenshizengjiajiankangxianjinnongyedifang,pingwenshixing“siwangxiangrong”zhonghegonggongjiaotong,buduandizengjiadifangxingshenghuopinwei,bangzhugoujianxianjinhuaxinsongjiang。yiyaoxianjinnongyedijianquanyouyanjinghuaqigoujianjiquebaofuchu10.35wanyi,dabufenshiyongzai:feiwufenjigenyuanshangbakong,pingshidefeiwuqingyunlajijiuzhi,qi、hedi、turanghuanjingdengshengtaihuanjinghuanbaojianceqi,jiexinhuayuanjishentijiankanglvdaozhizuoguihuadeng。diershihediguanlijishengtaihuanjingzaolinzhizuoguihuachengben19.91wanyi,jibenyu:hedichangxiaojizhizhili,shuilishuniushizhenggongchengjiancheng,hedizhenggai,xinnongcungongzuobawushuizhiliaoshenzhilvseshengtailangdaojianchengdeng。sanshizonghejiaotongxianjianchengcaizhengtouru17.64wanyimeiyuan,zhuyaoshiyongzuo:youguidianchet1、t2xianshigongxiangmujianshe,wuzhutieluqiaojiaotongkuojianshigong,rongleluxuyaodaxiu,jinyulukuayoudungangshigong,chentatieluqiaojiaotong(xiexin—jinpianyuandiqujie)chuangjianjianshexiangmu,g60songjiangduanwenxianglulijiao,yibendaxuechengnanbqucundaodejianshedeng。sishishiqugerenkongjiantuozhanhuodongzhefangmianjinxing26.36wanyuan,zhuyaoshiyongdao:nanbudengdimingchengjiancheng,dajugongjianpeitaogongchengjiancheng,guotuzigeilvshenzhiguotujianqinghuadeng。wushirenwenjingshenchuyoutoushen7.885yi,jutiyu:guangfulinjiaoyebinhejingquhesongnanjiaoyebinhejingquxiangmutoujian,songjiangquxiaoxiyingshichuanmeixinzhong、renwenjingguansongjiangyundongxinzhongxiangmutoujian,quanyulvyoujiudianguihuadujialvyoujiudiandujiaxuanchuantuiguangyingxiaoqudaotuiguangyingxiaoqudaojilvyoujiudiandujiayingxiaoqudaotuiguangdeng。jingyoubashengtaiquanwenminjingyinglinianduofangmiannuliyingzaochengzhenxiangmutoujianhecaozuo,nuliyingzaoshiyijuzhuchengzhentiaojian。

4.瞄準財務轉型操作,持續推進財務管控比較局面全面

🔯yidazaoxianhuahuacaizhengzijinwenzegongzuozhiduweifangxiang,yibuduangengxinyigegouxiang、gengshiqudechengxiao、jiaodajiaoduwendingzhutuigongchenggoujiangongchengjuesuangongzuojingyingwenzegongzuozhiduzhuanxing。yileishijinliangbuyouhuagongchengkugoujian。chixubaochishenruxuexijinliangbuyouhuagongchengkuxitongdezuzhijiegou,jianggongchengjuesuanjixiaokaopinggongzuojingyingyugongchengkugoujianqiangduxiangronghe,yangeyaoqiugongchengjuesuangongchengchurukushenhezhongshaifen,jinliangbushengjianggongchengjuesuandingbiandekexueshiyanxing、jingqueduxing。diershichixutuidongguokudixiaoshifushoujihuazhuanxing。2021niancaiyong“tuodangzhutuigongchenggoujian,chubushigong”deyuanli,zhidaoxiaoshouguojiyewuliuchengyouhuabuzou,tishengdengjigaijianxiaoshouguojiyewuruanjian,zaiqubenjigongchengjuesuanbumenxuanchuandejingyanzhihexinshang,qieshizhutuigongchenggoujianjiezhenguokudixiaoshifushoujihuazhuanxing,gejiezhen461jiachengbengaisuandedanweiyisuoyou shixing。sanshifenlijijituijintuijingaigechengbengaisuanrenwudekaohekaopingkaopingfuwufuwufuwuguanlifangfagongxuezuo。chutaisongjiangqutuijingaigeshixingchengbengaisuanrenwudekaohekaopingkaopingfuwufuwufuwuguanlifangfagongxuezuojiejuefangan,jiangchengbengaisuanshiyebianzhi、chengbengaisuanzhixingshiqing、chengbengaisuanjinxingdiaojiebingqie benjinzhifuyurenwudekaohekaopingkaopingducujiaoronghe,pingjierenwudekaohekaopingkaopingqiankaohe、houkaohe、hendatuchugongchengxiangmukaohe、renwudekaohekaopingkaopingguanzhubingqie gangweizhengtixingkaohe,tuijingaigeshixingchengbengaisuanrenwudekaohekaopingkaopingfuwufuwufuwuguanlifangfagongxuezuo。sishishizhonglixinglixingjiejian。zuilaolaoshuguo“jinhaorizi”sixiangshang,zengqiang“sangong”laowufeifuwufuwufuwuguanlifangfa;guankonggaisuanzhuijia,shenruxuexipouxipingpangaisuangongzuogenggaihegenggaideyidingyaoxing,yanzhicongjinheshijiandujizhi;daguimoyajianjiedaishifei、xunlianfei、huiyipingbanfei、chalvfeibaoxiao、daiweijinrongchanpinfeidengtongchangqingkuangxingxingzhichu。

🐬meiweibiaoshi,2019nian,zaiquweideduiyinlinghequrenmindaxuexialieguanyuchangweihuideqiangdajiankonggongnengxia,zaigejiezhen、gebumenheshijieduogedexiezuoshiyongxia,jingdeqitiaojianbianhuandeyankekaolv,zhanshengquyujingjizhuanhuadegezhongfangmiannan,quanguocaiwutingbumengezhongrenwupingjingzhiduhuashenkelicu,caiwutingbumenyingshoupingwenzengchanglv,caiwutingbumenfuwujingyingkexuekeguifanbiaozhun,caiwutingbumenzhuanxingbuduandejinyibutuidong。keshi,dajiayeyeyaoqingxingdikanchu xianjindoucunzaizhudexianxianghezhongjitiaozhan,yibanyou:huodetiaojianshehuixiajinxinghuozhejianshuijiangfeijiangfeishuishoufalvfaguidengyaosudezhijieyingxiang,caiwutingbumencunongyachahenandianchengdujixujiashangda;zaishenkelicuxianshidaihuaxinsongjiangxiujianrenwujingyingqizhong,zibenchengbenyaoqiuliangzhubutianjia,caiwutingbumenjieyudemaodunbijiaotuxianchu;zaiyoupinzhifazhanzhuangdadedaolutuzhong,ruhecainengchanshengcaiwutingbumenshuishoufalvfaguiduishijitiaojianshehuihehaogongchangdeyindaonenglinengli,huanyaoqiushenkemosuohefansi;caiwutingbumengusuanfuwujingyingyiyangdoucunzaizhupingjingxianxiang,gusuanfuwujingyingyujixiaokaohefuwujingyingjichenghuaanquanlinianjidaizengqiang,gengkuaigusuanlaizhixingshigongjinduyufangyufangcuoshijidaijianliwanshandeng。mouxie,dajiajiangfeichangzhongshiqilai,zaiweilaifazhanderenwuzhongbuweixianxianghenandian,gaohaofenxiyixiapaicha,duofangmianxuanzeyouyongyufangyufangcuoshi,xiangxikefuhejiejuechuli。

二、2020年預算草案

 

✨2020nianbenqucaizhengyujuesuanshouruzhichubiaoyujuesuanfenpeidepeixunsixiangguannianshi:jianchishenmeyixinmingzongshujixinshiqiguodutedeshichangjingjishenghuoziyouzhuyisiluweifudao,duofangweiquanmian、mingqueluodaoshichushishiyangeluodaoshichudangdeshibadaheshibajiesanzhong、sizhongnongcunyunxingduomeiti,shencengcixuexidequanmian、mingqueluodaoshichushishixinmingzongshujizongshujikaolvhangzhouguanjianfayanyoujingshendousouliliang,jiaozhenquanmian、mingqueluodaoshichushishiyangeluodaoshichuzhongyangjunshijingjishenghuoyunxingduomeitiyoujingshendousouliliang、guoqingjieshiweibacinongcunyunxingduomeiti、wujiequweibacinongcunyunxingduomeitiyoujingshendousouliliang,zaiquweideshizuguanyuanxia,jinjinweiraoduofangweichenglixiaokangshenghuoshichangjingjishenghuozhibiaojirenwu,tongchoutuijinbuduankuoda“zhegerenwu、sanzhongqudechengxiao”dezhanlvejueceyoushiyulieshi,nuliwenzhongqiujinyunxingzongzhuti,nulixinchengchanggongzuolinian,zaifeichangfuzajingjixingshixiajianyichaoyuqifeiyangdenulihexinnianheyongqi,youxiaochongfendeqizhucaiwuzaisongjiangxinshijixintishengzijizhongdexingzhengzhinengdegongxiao,tuixingjijizhudongdecaiwuyouhuizhengce,qieshiwenjianyasuobanxingshouzhi,nonghaoshengjizhongdiancengmianzhiliangbaozhang,zhulizhuahaotishengzijizhongxiaodachengshinengjihejibendianzhengduoli,fanfutishengzhongxiaodachengshiguanligongzuonengliheguanlihengxiang,chengxiangyiliaobaoxianjiakuaituijinwenshangzhang、cuzhidugaige、diaokongjianjiegou、bianminsheng、fangchenxian、baopingheng,huifudisanchanyezuoyezaiheqingheliqujianche,tigaorenshiquanfangmianchenglixiaokangshuipingshijie he“shisiwu”cehuawanmeiluoxiaweimu。

(yi)2020nianjibengonggongxinggaisuanrangzhuangkuang

12020年正常通用概算營收及個人資產安裝

ജzhengtizonghekaolvbenqujinqianjinbuqianjinghezuixinzhengcegezhongyinsu,2020nianquanshengchangjiangongkaicaizhengyusuanshourushuipingbiaozhunwei223.156yi(jianfuzhuyi),yuehuanbizengzhang6%。jiatuichucaizhengxingyuxiafajingjingjibutielirun71.196yi,diaodongcaizhengyusuananwenkongzhizijin21.5wanyi,jiediaoguoyoutudizibenjingyingdegusuan0.91duoyi,quniantongqijiezhuanxinshui9.08duoyi,neinianquanshengkebaozheng tongchangqingkuangxiagongyixingfeiyongyusuancaizheng325.836yi。zhelimian:qubenjijingli256.19shangyiyuan,zhenjiwuli69.645yi。

♒yiju“liangruweichu,churujunheng”defeiyongbianzhigongzuolilunyiju。2020nianquanguotongchangqingkuangxiagongyongsheshichengbenyusuanqitazhichuzhunbei325.83wanyi(jianfuzhuer)。dengjiciwei:qubenjiyujuesuanjingfeizhichu256.19wanmeiyuan(jianbiaogesan),zhenjigusuanzhichufeiyong69.64yimeijin(yunhanquduizhenzhuanchuwangyinzhifu11.185yi,jianfuzhuba)。quanguojinniansidegonggongjuesuanshouruzhichubupinghengliang。

22020年區本級似的公共服務預算表教育支出合理安排

2020nianqubenjijibenshanggongyongsheshigaiyusuanshouruzhichuchouhua256.19yigangyuan,zuizhuyaodeshiyongxialiegefangmian:

💦(1)sidegonggongyewuzhichufeiyong16.24shangyiyuan。jibennidingbenqutongyonggongzuojibaojiahuhangxingzhengjiguanzijishiyeqiyehetonglvxinggangweizhizedengjinfeijingfeizhichu。

ꦉ(2)hangkonghangtianfeiyong0.36wanmeiyuan。zhuyaodenidingminfangguihuaxiangmuguihua、changdisheshideshebeiweixiuguanlifangfaxitongweihuhehangkonghangtianyoujiaoxuanchuanguanggaodengfuchu。

ꩵ(3)gongyixinganquankekaojieyu13.91wanyuan。zhuyaojutianpaigongandanwei、sifadanweidengzongzhiweidanweidezhengchangqingkuangyunzuohejilvshenchayubeifei,deanquanjixieyuxunxijixitongdediannaoyunxingdingqijianchadengshouzhi。

🌃(4)youxiaoxianjieqitazhichu41.365yi。qizhuyaozhunbeijiaoyufudaojiaoxuefangfajigouchangguigongzuoguanlizhengchangyunxing、jiaoxuefangfacuoshigoujianhuanyoujiaoyufudaojiaoxuefangfazhidaodengjieyu。

🐠(5)kexuexueshuipingshouruzhichu4.995yi。zhuyaodekexueanpaibiaoyangjishushebeigaigechuangxinhulianwangchuangye,jishushebeikejichuangxinxiangmu,jishushebeijishuchuangxin,nenggougaoxinqujishushebeiliutongyejinzhandengxingzhichu。

🏅(6)wenhuajiaoyulvyouxingyetiyuyundongyuchuanmeiyefuchu4.3wanyi。zuizhuyaonidingminzuwenhuayishukehetiyupingpangqiuzhanlanguanwangzhanjianshe、zhanlanguanjianzhusheshizhushebeiweixiu,buzhichikaishegezhonggongtongminzuwenhuayishukeyidong、wenlvxuanchuanguanggaogezhongxianxiatuiguangminzuwenhuayishukelingyujinbudengshouruzhichu。

ꦡ(7)shehuishanganquanbaozhanghezeyehuafei26.03yiyuanrenminbi。jibenkexueanpairencaiyinjinkaifasimujijin、qiuyejintie、sizhongfuxu、tuiyianzhigongzuo、shidaizuixinfuli、shidaijitiyuchu、bingcanrenbangkunhuanyouzhengshoutudijiankangyanglaobutiekuandengjingfeizhichu。

🎃(8)huanbaojiankangbaojianhuafei17.44wanyiyuan。jutigongzuoguihuashequyiyonganquanweishenganquanweishengbumenrichanggongzuoqiyongjingfeiyusuan、shequyiyonganquanweishengjitianzhijiweixiubu、shequyiyonganquanweishengqiangjiugeleigongzuoguihuaerhaibuzhufeidengjingfeizhichu。

⛄(9)gaoxiaohuanbaoxingjiaoyuzhichu2.08wanyuan。zhuyaokexueanpaitiaojianpinggu、nengxiaojianghao、huanjingpohuaijiangtanjifuwuyejiegouleixingdiaozhunzichabaogaobuzhujindengfeiyongzhichu 。

♊(10)xinxingnongcunjiedaobanzongzhichu34.47shangyiyuan。jutizhidingjihuagongyixingpeizhifuwuqiweihu、dijipeizhigaibian、huanweijulvhuabaoyang、huanweijuxuanzeti、lajiyufangbaokuolvyouchengshironghezhifajianchajiandujianchadengjiaoyuzhichu。

꧟(11)nongyeshuishouruzhichu23.06wanyi。zhuyaodenidingnongmuyechanshengzhengfubutie、douhuixiandainongmuyekaifaguihua、meilixiangcunchuangxinfazhancunzishengjigaizao、linyejuhuli、shizhengchangdizhuangzhikaifaguihua、geipaiwuchangdizhuangzhihuli、weixiangcunshenghuozhongfeiwushuizhiliaobingqiehedaozhilizhilizhengdundengzongzhichu。

(12)jiaotongpeitaobanjiashouruzhichu16.56wanmeiyuan。zhuyaojutianpailuchejintie、zhugandaojianchenghehulidenghuafei。

🙈(13)shichangtankanhuagongyexinxineirongdengqitazhichu15.84wanmeiyuan。zhushuajutianpaizhongxiaoshangjiashangjiafuzhijine,zhichiruanjiannenglichuangxin、xiangmuzujian,youliyushangjiaweilaifazhanzhuanxiangduchabuzhujindengshouruzhichu。

🌠(14)shangyeyunzuoanquanfuwuxingyedengqitazhichu0.95yimeiyuan。zhongdianzhidingjihuaxiangguanzhizaoyeshuishouyouhuizhengce,cushiyanfaxingfuwuxingyehechuantongyishudiychuangyizhizaoyezhuangdadengxingzhichu。

🤪(15)ziranshihuanjingziyuanhaidixingxiangdengfuchu0.615yi。hexinnidingdipiguanlixitong、puchabiaojiqiqixiangtaitaizhangongzuodingqijianchadengshouruzhichu。

﷽(16)zhuzhaibaozhangjizhihuafei20.4wanyimeiyuan。qizhuyaoanpaibenqulaochenggailiang、nongcunfangwuxiujiangailiangjijigezhongpingchangweixiufeidengfeiyongzhichu 。

🦹(17)liangyoujiagongziyuanzhubeizongzhichu0.79duoyi。hexinzhunbeiqujichubeikuliangzijinjigaojiahuishoujiatingshenghuocaochangcanpinliangjiagexiangchacunkuanlixi、liangshijiagongkaoganfeidengaixincishanxingzhengfubutiezhichufeiyong。

🌊(18)ziranzaihaixiaomiejiyingjifuwuguanliqitazhichu1.73wanyuan。zhuyaoshezhihenanquanweishengdeshengchanjiandujianchachuli、xiaofanggongyongsheshihenanquanweishenggongyongsheshidingqijianchahuozhezaihaijiancewangdengzhichufeiyong。

ꦆ(19)xiangfei5wanyi。zhuyaoguihuarendaihuihuozhungongchengyusuanhouzhengfuhebendituichutaideshourufenpeigaigeyiti、henziranshanghaijiuzaiyitijilingyigehennanyuzhiweilaidefuchu。

(20)zhengfuzhaiwufuxifuchu2.33wanyi。qizhuyaopeibeishizhengfuyibanguozhaifuxishouzhi。

♍(21)qitadefuchu7.74wanyimeiyuan。zuizhuyaoanpaihaozhuahaozengrenzengzidengxinzhengxingyingxiang、dutegongzuobaohu、tiqianzhunbeiyidengfeiyongzhichu 。

🌳shiyizhongyangzhengfuheshixiangguandeyingwendangzhengjigoulixingjianshao,congyanzhangkong“sangong”feiyongbulediyubennianfeiyongdeguifan,2020nianzhenggequ“sangong”jiedaifeicaizhengyusuanwei8515.94wanyuyuan,biquniantongqixiangmuyusuanshuxiahua2.00%,danqizhong:qubenji“sangong”zijintourugaisuan7497w(jianfulushi),bibennianfeiyongyusuanshujijuxiajiang0.77%,baohanyingongchujing(jing)yubeifei810.00yuwanyuan、gongwuhuodongmaichegourujizhengchangyunzuoweihufei6288.24qianyuan、gongwuhuodongjiedaishifei398.76wanduo。

(er)2020nianrenminzhengfuxingjijintouziyujuesuanbuzhishiqing

12020年國家性新基金成本預算收錄及支出組織

𓆉2020nian,quanrenminzhengfubumenxingjijin、qihuo、xianhuo、weipanyujuesuanshouyi65.75shangyiyuan(jianfuzhusi),yijishengjizhuanyebutiegongzi0.28yi,shiyonggenianyingyu43.656yi,zhengniankezhidingjihuadeshiyongdebumenxingjijin、qihuo、xianhuo、weipanzibenzongjine109.68yimeijin。quanquyizhengfuxingguquanjijinyusuanbiaoqitazhichu109.68wanmeiyuan(jianbiaogewu)。qunianxianzhengfuxinglicaichanpingaiyusuanjieyuqushe。

22020年那項政府部性投資基金收入支出概算情況

(1)cunzhenjiansheshequnshouzhi105.37yirenminbi,zhishao:

ℱguoyouzhiturangbianyongquantudichuranglirunzhidingjihuadefeiyongzhichu wei96.7yigangyuan,shouyaozhongyong:hesuangeijiezhen、kejiyuanqudengtudizhengzhuanrangjiazhi43.5wanyiyuan,jianyaohuabutiejin10wanmeiyuan,diquchanchu14wanyimeiyuan,xianzhengfuchuangyexiangmu18wanyideng。

🦋qujicaoyeshidikaifaguanliqiancaizuzhidejieyuwei0.19yirenminbi,shouyaozhongyonglinguoyezongshangkaifajishutudiziyuanfangzhihaoxiangmudeng。

♉chengshifazhanjibenzhishigonggongsheshipeitaofanganfeishezhidejingfeizhichuwei5.15yiyuanrenminbi,zhongyaoyongzuopunandongnanbufeirengongqijiezhuangdengdaolugongchengsheshisheshihegongjiansheshisheshidaxingxiangmu。

shuiliangjiagongfeirangdefeiyongzhichu wei3.33wanyi,baokuocaiyongwushuichulifuwusheshixingshifeijiyuniyingjichuzhifeideng。

(2)外債付息支出費用1.8yigangyuan,guanjianyongzuojiesuanzhengfubuzhuanyeqiyezhaiyuqilixi。

(3)jiezhaifuxihuanbenshouzhi1.5wanyimeiyuan,shouyaoshiyongtuihuanxianzhengfuzhuanxiangduchaqiyezhaichengben。

ꦐ(4)shehuizhongbaozhangjizhi、caipiaowanfagongyixingjindengdejijintouzixiangmuyusuanjiaoyuzhichu1.01yirenminbi,jibenshiyongyudazhongdaxingheshuiku(shanxia)yiminbanqianzhonghouqibuleizhengce、shehuiyanglaopeixunjigougonggongsheshigongchengjianzhujiyunzhuanbuleideng。

(san)2020nianguojiaguzibengongsizizhujingyingyusuanbiaojutianpaixianzhuang

12020年國家股股權投資經營的費用收入來源及和資金情況報告

﷽2020nianwoquguoyouhuazibenshengchangaisuanchunshouru2.46yi(jianfululiu),baohan:guoyouzhideqiyeyingjiaoticheng1.88yirenminbi,guojiaguguguli、guxichuangshou0.52wanyimeiyuan。jiajinmeinianyingyu0.62wanyi,dangniandukewuli3.02yirenminbi。

22020年國家股基金管理預算表其他支出及不平衡量癥狀

ဣ2020nianquanxianguoyouzhizibenguanlicaozuofeiyongyusuanjingfeizhichu2.1yirenminbi(jianfuluqi),baokuocaiyongguotouxinzhuangxiugongsijibuxiaxinzhuangxiugongsizengzi。diaochengzhizhengchanggongyongsheshichengbenyusuan0.91yirenminbi,jiezhuanxianian0.01yiyuanrenminbi。2020nianguoyouqiyezibentouzixiaoshougongchengyusuanshouruzhichuqushe。

(si)2020niandedifangrongzipingtaixingzichanzhuangtai

12020年空間人民政府財產金額問題

ꦗ2020nianjinnianchuwoquzhongyangzhengfujiezhaidaewei238.8shangyiyuan,huanyouchangjianzhaikuandae122.16yi,zhuanyezichanshangxian116.7duoyi。

22020年空間現政府債權支付寶余額原因

💟2020nianbennianwoquxiangguanbumenjiezhaibenqianchaxunyuewei125.89wanyi,shizhipingchangguozhai68.09yihezhuanxiangjihuagongsizhaiquan57.8yiyuanrenminbi。

 

(wu)xiangguandeyingwenzhongxinpinpaizijinliangdechouhuazhuangkuang

🧔2020nian,quanguocaizhengjuyewushizhongbuxiewenzhongqiujinzongzhuti,shizhongbuxiexinzhuanxinghexinlinian,huanraozhuseoyouhuafuchujigou,nengzuodaotuxianguanjian、youbaoyaoya,shiyizhunbeiduliufangjiamengzongbudefuchu。

1.著力點增強G60科創樓梯口惡性競爭能力,科創驅動器松江制造邁向松江創造”,釋放強勁新動能

🎃fengxingxinjingjifazhangongzuolinian,zhuiqiutigongfuwuwoguocelve,xunsufahuichuzhongdangzhizuoyezhutuili、shehuizizhuchuangxindaidedongli,zhongxiaoxuedeqiyexinningjili,zhuanyerencaichanyeshengjiyinlaili。2020nianbangfuqiyejingjifazhandengfangmianyusuanbiaoanzhuang29.15yiyuanrenminbi。qishimiaozhunzhongdianshichanyedechengchangjiloupan,zaizhijijiaoweixianjinjiagongyechengchangzhefangmianleijijutianpai8.925yi。diershiyongyewuye、dongmanyingshijiachanyijingminzuwenhuajiachandengdengfangmianleijianzhuang1.29duoyi。sanshikeyizhizaoyeqiyefangfayingyongzhuanxingshengji,tishengyanzhikaifachengben,licuzhuanxingshengjijiameng、gaoxinqufangfayingyongyouxiuchengguohuanyuancheng、neirongbudongchanzhengzhanlveguihuadengcengmianhelianpai2.13wanmeiyuan。sishiweiyizhizhongxiaoxuexinggongsijinzhanboboshengji,rangzhongxiaoxuexinggongsijinzhanfuchizhengcezhuanxiangzijin14.9wanmeiyuan。wushiyouxiurencaitishengzhaijuanniding1.91yimeijin,yongzuoqianglipeiyang、peiyangheliucunwanshanderen。

2.更加注重大幅提升民生改善后勤保障平均水平,提高公共性服務管理展現給,使得相關當今社會事業進展進展

ꩲnuliyiminzhongweijidi,bashiminquanyicunfangjigaodidian,bashiminmanyiduzuoweiyigeshouweibiaohuai,quanmiandeguancheluoshijibenbaozhanghegaijinminshenggongchengyunxing,2020niangaiquzhongguominshengduofangmianzhidingjihua129.65yigangyuan。yiyaoshijie qieshibaozhangxiangmuyusuananzhuang37.98yiyuanrenminbi,zhongdianyongzuo:shehuifazhanxingjiuyuan,zeyetouzichuangyebutie,shehuifazhanxinggongsiyuzhong,laorenfulideng。dieryouxiaoxianjieyusuanbiaozuzhi43.22shangyiyuan,hexinyongzai:zhongshanrongshengyuanxiao、yongfenghuayuanshiyanxiaoxue、chedunhuayangyuanxiaodengyuanxiaozaijian,xueshengsusheweihuyuhufubaoyanghedeyouxiaoxianjieji zulinfeiyuweihuyuhufubaoyanghufubaoyang,gaozhongjiaoshituanduixiangmujianshe,deyouxiaoxianjieguanlixitongtantaohezhuanyetizhigaigedeng。sanshiyiliaofuwuqingjieweishenggaisuanfenpei20.03shangyiyuan,jibenyingyongzai:jiutingyishenggaikuogai,xinzhongyishengdixiatingchechanggaikuogaijipeitaosheshiguochengzhong,yixuejiqizhiban,shijie yixueshehuijiuzhu,zhensuofeimianjiaobuleideng。sishirenkeshancunzhenxindezhanlve、nongcunjianfangshourufenpeigaigetishengdaxingxiangmuguihua13.04yi,zuizhuyaodeyongzuo:shancunfazhanpipei,zhongzhiyejichuxingbulei,xinnongcunjichuxingshouzhu,zhongshengdoushihenduozhongzhiyeloupankaifadeng。wushizhongxiaochengshinenglitigaoleloupanbuzhi15.38yigangyuan,qizhuyaoyingyongyu:laochengchuli,kuaizhuangfangwugaizao,punanxiantianqijiezhuangshuiligongchengdeng。

3重點蘋果支持新興城區化設計,增進學歷文化素養,不停的提高省份歷史文化水準

꧙jiaodianzhongguoxiangcunlvyouhuodonglvyouhuodongshifanshiquxiangmuzhizuo,duofangweichixubuduantuijinquanfangweidegongtongdaoludengqiantipeizhixiangmuzhizuoyugongtonghuanjingziyuanpeizhi,gaohaodadoushigaoxiaohuahuagongzuoguanli,chixubuduantishenggengyoulinian、gaozhiliangheyidatesederenwenyishuzhicheng。yi、seoquanfangweidegongtongdaoluxiangmuzhizuodefangmianjutianpai21.13duoyi,zhushuayongdao:husuhutielujiaotongshuiligongcheng,chentaluchuangjian,xiexindaolukaituo,g60songjiangduanwenxianglulijiaojijiyouguidiancheheyubayunyingtuiguangbutiedeng。eryaochengzhendifangquanxinshengjidefangmianqueding31yimeiyuan,shouyaoyongyi:zhongnanbudaju、jiukelvzhouhuayuanpianqudeturangcunlianggeleiturangjianshulianghuahuadeng。sanshidifangxiaoerjingdezhuanyehuahuacaozuogongzuofangmianhelianpai16.37wanyimeiyuan,zuizhuyaodezai:zhihuigongantingxiangmuliuchengjianmeihuoshishizhengwanggehuaquanfangweidezhilideng。sishijishu tiexinfuwu、tiyuyongpinqiangquhuoshiwenlvxiangmujiaoyushiyefazhanqianjingdengguanlifangmianchouhua5.08yimeijin,zuizhuyaoshiyongyu:“liangguanneiyichang”jiancheng,chutuwenwubaozheng,feijiyinyichuancheng,wenhuayishuchengbenpeisongjiameng,guangdajuminyouyongjianshenhuisuolvdaojiancheng,guangdajumindaleyouyongjianshenhuisuoyuandian,xincailiaojishuyingdouyingxiaojiyishupianxiangmudeng。

4.重點圍繞增加現代農業護理,推進環保網絡綜合冶理,一直堅持下去綠色的發展前景

🐭shizhongzhashituijinlansedexuexihuanjingyelixitongheyelizuoyongxianzaihua,youliyulansedexuexihuanjingdezhiliangjindeyibuchixugaishan,jijituidonglanse、qiantaoxunhuan、ditanshenghuofazhanzhuangda。2020nianshengtaishengtaihuanjingzhilishengtaihuanjingzhilijichujianshegaisuankexueanpai55.5shangyiyuan。yileishinongzangzhilizhiding19.98shangyiyuan,yonglaifeiwuzilaishuichanggaigaikuojian,yuwujieliugaibian,gonglushuidimaiguanfanjian,wufeishuidimaiguanzhenggaideng。eryaoziranshengtainongyewangzhanjiansheyuxihuanpaihao55yi,caiyongshengtaihuanbaolangdaojianmei,aixincishanlinjianmeiyulvhuayanghudeng。sanshihedizonghepingguhuanjingzhilidengshuilishuidiangongchengjianmeianpaihao19.57wanyiyuan,yongyishandongnongcunwushuizhili zhanzhili tibiaogaizhuangshuili,weiqugaizhuang,hedizhilijizhongzhengzhi,hedizhilichangtaihuaguanlizhidudeng。sishishirongshenghuohuanjingjiyuanlinweichirang10.95yigangyuan,yulajitongwaiyundaili,beijingshihuanweizuoyeguanli,richangrenwudaolulvhuabaoyang,jiexinyuanyidejianshedeng。

(liu)guanyishiyedanweibianzhizhuangkuangqingkuangbaogao

1.取用概算穩固調節器母基金狀況

꧃butongguobanfa[2014]70haowenshubiaozhun,weijinshibushiyiguanliyusuanbiaoxiangduiwendingdiaozhaiquankucunliangguimohua,2020nianyiyanggonggonggongchengfeiyonghuafeifuzhigongchengfeiyongwendingdeshedinggupiaojijin21.5wanyi,zaishiyongfenpeilaochengshengjigaizaohewushuiguandaochanggaikuojiangongchengtourudaodeng,xunsuhaofeixiangmuyusuanwendingxingdiaokonglicaichanpinyue,fazhanzhuangdashuizhun,tigaolecaizhengxingzibenzaishiyongchengxiao。

2.主城區二級更換付情況下

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ2020nianshengjiyuzhixingdaoqujideyidonggeiwei71.19yigangyuan。2020nianqujiyugongbudaozhenjidezhuanrangzhifuxingyewei11.18shangyiyuan,dangzhong:pubianbiandongjiesuan8.03yimeijin,zichabaogaogaibianweixinzhifu3.15yimeiyuan。

3.國家資產銷售經營財政預算調出情況報告

🎀zuncongzhuanjialaoshimenbuyouguanyu“fanfuzengdaguoqiguquantouzihezuojingyingjuesuandiaorudabufengongkaijuesuandexiaolv”degongzuoshangqingqiuheshizhuanjialaoshimenjuruxiande“riyishenggaodiaorubizhong,zhi2020nianzuodao30%”degongzuoshangyanjiubushu,woqujieheguoyouqiyezibenguanlishengyiyusuanbiaoliruntiaojian,2020niancongguoyoukongguzibentouziyingyegusuandiaojintongchangqingkuanggongyongsheshigusuan9045.04duowanyuan,zhan2020nianjitisuoyouzhijinrongzibenshengyixiangmuyusuangongzishourude37.69%。

4.對區本級估算院校估算采用預批準

🌠yaogenju《yujuesuanfa》wu shihaojitiaomingwenguiding,zai2020nian1yue1rizhirendaihuihuozhungongchengxiangmuyusuanbiaoqianyitian,duiqubenjixiangguanbumengongchengxiangmuyusuanbiaojichushourujiaoyujiaoyuzhichuanniandusifenyizhongdexinyongeduyugongbu,gongchengshourujiaoyujiaoyuzhichujiduizhenjiyidongzhifufangshigenjushangyinianjinniangongchengxiangmuyusuanbiaoshourujiaoyujiaoyuzhichushuniding。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

🍒2020nianshilvxianwangongxiaokangshenghuoshehuigejiedejueshengqianlizhishi,shi“shisiwu”yuanmanshouguanguxizhinian,quguokujujiangqingqingdibaoweiquweiquxianzhengfuguanjianshiyezhongren,jinshibujiandingbuyidaodedixiansiweimoshi,zengjinfazhiwenhuarenshi、youhuanrenshi、zerenzhuangzerenganrenshi,shenrujicengluoshi《juesuanfa》,yiju“zuzhiyingshou、duijiaotebie、buwendingxingjichu、henzhuayouhui、zengfuzhili”desixu,yiduofangmianzhidingchengbenyusuanjixiaopingjiachuliweizhizai,duofangmianganchaoduibiaozhaoshouruchaju,yongxindeluoshizerenqingkuangluoshizerenshujulaibuxuyaocelve,weilequebaoshixian2020nianyusuanbiaogerenmubiaomubiao。

(yi)leguanzuzhihuagongzishouru,jizhongpeiyangkuodacaiju

🥀mianlinjingjixingxiaxingdaikuanfudan,yi“tizhitichan”zhidingzhengjicaizhengtingguojiazhengce,tigaogupiaoshichangzuzhixingshishengmingli,zhuashifucaidajian,tuidonglehaodifangjingjishihuigaofuwuzhiliangliangzhuanxing。diyishinenggouchongpaizhanxiansongjiangg60kechuangloutikouguojipinpaidinglv,jijizhudongliyonglvgexiangchanyedezhuanxingshuishoudezhengce,jiaodianguanjianxingzhizaoyeqiyezhude、guanjianxinggongyequ,xunsuzaipeiguimokuodacaiju。ergenjutuijincaiwutingtizhijilijizhishuishoudezhengce,guanjianxingjiaodiangejiezhen(gongyequ)caiwutingzengjiashouyideleguanxing,xunsushenrujicengcaiwutingxinshuishili。sanshiqianghuamuwendiban“fangshuiyangyu”faxian,jianshaozhizaoyeqiyezhudedeyali,guanjianxingjiaodianwangzhanyouhuayingshangshenghuohuanjing,qudongzhizaoyeqiyezhudeqingchunhuoli,xunsuqudongshitixingzijinwendingzhuanxing。sishishenrujicenggaishuyinhuanpaichaxinshuijumian,xianghuyanmiliandiao,xianghujingli,leguankaiwashuiyuancaiju,baochiyiwanchengquannianxinshuishenqirenwu。

(er)zhenghezhichufeiyongdejiegou,jiaodianyoubaozhanghuiminjizhuzhong

▨duiguokucunongyaqiang,wenguyingzaoguo“jinhuangdaojiri”desixiangguannian,guojiadaliyajiandabufenxingshouzhi,jiaodicaizhengjujinxingchengbenjia,huijizichanbaoxiancetebieshouzhi,buxibuduantigaoguokushouzhidegonggongfuwuxinghepuhuixing。yigeshijijiaobaoxianhediaojiehuimin,rengzaishengjiduishejiaobaoxian、dedejiaoyu、yiliaoyoubaozhangjiankangdedengcetebiedejiaoyulingyucaizhengtouru,shengjishejiaobaoxiannengli,henzhuadedejiaoyu“liangweizhizengbubian”,jianhuanjianchengjiankangdesongjiang,buxibuxibuduantigaorenmendeyongyougan、xinfuganheanquandegan。eryaojijiaoshenkekaizhan“xinnongcunzhuanxingfazhanfangshi”,chixuxingluoshiduozhongmoshiyingwendenongcunjujijuwang,qianghuameilixiangcunshengtaifengmaobaohuhaoheyindaohebangzhu,youzhuyunongyekejitizhizengqiangyaoxiaohenongcunnongminzhifu。sanshijijushengtaibaohuweilaifazhankaifashengtaibaohuwenpeng,shifenshipeihedizhengzhi、lajitongzonglei、yugongyefeishuiguandaogongchengzhenggaijijiexinhuayuanliwangzhanjianshedengyewu,lianxujixujiaqiangshuiquyubiaozhunhuayuantouzhili,ruyidingchengduzengjialelvsedeshengtaijiankangquyukongjianwangzhanjiansheliliang,gongchuanghuihuanglvdaojia。sishijujiaodianquebaodifangzhinengzengqiang,guanjiandianshishi“siwangjiaorong”zonghechuxingguanlitizhijianzhu、jiuchengqugailiang、didizonghedixiadixiakongjiansansiqijianzhu、wushuipaifangchanggaixujianhefenpigeishuipeitaosheshijinxinggaizaodenggenbenfuwusheshisheji,zhuligaishanzhongguochengshijingzhunfuwunengji。

(san)qianghuazhuangbeibuxuyaoguanlizhidu,yingyongjiaqiangbuxuyaochengbenbianyongjingjifazhan

♐zaijixujiaoqianganquanshiyongminzhengchuangyexiangmujuesuanbiaobiaojingyinghejiaoyutizhigaigemouxiangdegongzuo,kuaisujiadaminzhengfeiyongyunxingxiaoguo。yileishiwanquananquanshiyongchuangyexiangmujuesuanbiaobiaokaohejingying,tupokaohehaopingyuhouguoyongdao,huanmanjiaru“chongqianbiwenxiao、chucuobizewen”dejinxingyueshuzhiduhuahua,wanquanbuduantishengchuangyexiangmujuesuanbiaobiaokaohejingyinghengxiang,jiaoqiangjiadaxiangguantuanduizhengyexuexinengliherenshituanduigongneng。diershijiadaxiangguantuanduijinhuotigongbaozhangdebaozhangdejiandujianchabaozhangdebaozhangcaozuojingying,shenhuagaigezuohaozhidujianshebenquxiangguantuanduijinhuotigongbaozhangdebaozhangjingyingzhiduhuahua,anquanshiyonganquanshiyongxiangguantuanduijinhuotigongbaozhangdebaozhangdekaohehaopingyu,jiankangwanshanxiangguantuanduijinhuotigongbaozhangdebaozhangdetuanduiliandongtixijiandujianchabaozhangdebaozhangcaozuozhiduhuahua,xingchengmiqiepeihedeyouxiuxingshi。sanshijiadachuangyexiangmujuesuanbiaobiaoxingqitazhichujingying,queshihuanmanlianjiechengxuminglingjindu,jiarujiankangwanshanlianjiechengxuminglingjinduyuquannianchuangyexiangmujuesuanbiaobiaozhunbeidekakouzhiduhuahua,shiguangezhongpuhuijinrongyuguanjianxingchuangyexiangmuxingqitazhichudelianjiechengxuminglingjindu,buduantishengfeiyongyunxingxiaoguo。sishibiaozhunguifanweixianyinsufangkongxiangguanbumennaizhimeiyiweiyuangongjiezhaiweixianyinsu,heliyouxiaojihuaxiangguanbumennaizhimeiyiweiyuangongjiezhaixingfuchujiansheguimo,juebunengfangzhixiangguanbumennaizhimeiyiweiyuangongyinxingjiezhaizengliangpeidianwang,daidongjiandudeguanlixitongzhinengfucha,queqiezequan,biaozhunguifancujindierxiangguanbumennaizhimeiyiweiyuangongjiezhaizhuizeluoji。wushicujinshiquanhexingfuchuzongzequeding,queqiebumennaizhimeiyiweiyuangongguanlixitonggongzuoneirong,liqingquzhenliangjizaichangguigongzhongfuwupeixunxingyelingyudecaiquanshiquan,buduandazaozequanqingxin、zijinlaiyuanmiqiepeihe、baozhangjizhiyoujingdecaiwulianxi。

ཧdajiadaibiaoyingyu,deshidaizhuixunjiangfengxian,chuxingaigechuangxinyihou。2020nian,woqucaizhengjushiqingjiangjianshilijie“wenzhongqiujin”deshiqingzongjichusediao,nulixinjinbuqiyelinian,nuliyigongqiucejiegouleixingxinggaigechuangxinxingdeshizhipianzhongyuxian,nuliyigaigechuangxinxingdeshizhixiuguanweidongliji,chuangxinxingwuzhen、weishiweigan、kenanfenfatuqiang、yongyuchuangxinnulizhuiqiumengxiang,yibijiaokuanchangdecelve,bijiaokeyiyouxiaodejuticuoshi,bijiaowushichuangxindezuofengjilv,shiguanchenggongchangqixingneixiangguanjianzuoye,weibiankuaijiansheguihua“kechuang、yishu、lvseshengtai”demuqianhuaxinsongjiangzhizhuzhuiqiumengxiang!yingdingzhoudaokaijianxiaokangshenghuoshehuigejie!

yishangneirongyijianshu,qingyuyantao。

 

 

 

 

fuzhuyi:2020niansongjiangquyibandegonggongyusuanbiaoyingshoubiao

biaogeer:2020niansongjiangqujibenshanggongzhongxiangmuyusuanzhichufeiyongbiao

biaogesan:2020niansongjiangququbenjisidetongyongfeiyongyusuanfuchubiao

fuzhusi:2020niansongjiangzhengfuxingxingguquanjijinfeiyongyusuanshoulubiao

fuzhuwu:2020niansongjiangrenminzhengfubangongshixingjijin、qihuo、xianhuo、weipangaiyusuanxingzhichubiao

fululiu:2020niansongjiangquguoyoutudizijinkaiyusuanbiaonarubiao

fuluqi:2020niansongjiangquguoyouhuazibenshengchanjingyinggongchengyusuanfeiyongbiao

fuluba:2020niansongjiangququduizhenyibangonggongfuwuchengbenyusuanshidangzhuanyixinyongkazhifubiao

fulujiu:2020niansongjiangquxiangguanbumengongsizhaiwudaduoxianxiangbiao

fulushi:2020niansongjiangququbenji“sangong”laowufeifeiyongyusuanzhengzhuangbiao


附注一

2020年松江區普通公共服務工程預算薪資收入表

機構:多萬元

       

去年同期執行命令數

項目預算數

概預算數為上一年履行數的%

稅款凈收入

1,859,106

1,975,000

106.2

    zengjiashui(hanjingyingshui)

898,030

955,000

106.3

    danweisuodedeshui

226,379

241,000

106.5

    xiaobiansuodeshuilvshui

93,981

99,000

105.3

    chengshiyanghushigongshui

63,267

67,000

105.9

    shangpinfangshui

103,252

110,000

106.5

    tangyinshui

38,242

40,800

106.7

    chengzhenguihuanongtiandeshiyongshui

13,331

14,000

105.0

    jiansheyongdihetishengshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    lindisunhuaishui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    changjingshouhushui

200

220

110.0

    lingyishuijin

164

180

109.8

非稅賦入

245,994

256,500

104.3

    zhuanmenyingshou

54,632

60,000

109.8

    renshibumenshiyexinxingsuanqianjingshouru

18,382

18,100

98.5

    guojiawuzi(jinrongzichan)cijishiyongchunshouru

88,436

88,200

99.7

    lingyigegerenshouru

84,544

90,200

106.7

部位不需要收錄自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

本年程序執行數

預算表數

財政預算數為上一年下達數的%

改變性工資收入

1,711,000

1,171,462

68.5

    shangyijibutieshenqingshuxinzishouru

1,100,282

856,545

77.8

𝄹        nengfanhuanxingshourulaiyuan

350,005

289,466

60.2

𝐆        yinggaixingzhuanhuixinyongkazhifushishouru

480,643

438,406

162.6

♎        zhuanxiangzhengzhiyidongjiesuanjingshouru

269,634

128,673

47.7

    huafenyibanlaishuoqiyezhainianshouru

125,000

 

0.0

    shangyinianjiezhuan

170,678

90,795

53.2

    gaiyongyujuesuanbuwendingxingdiaosimujijin

205,000

215,077

104.9

    congxiangguanbumenxingmujijingusuanjiediao

105,000

 

0.0

    congguoqizichanxiaoshoujuesuanfangru

5,040

9,045

179.5

盈利累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區一半服務性預決算費用支出 表

的單位:多萬元

       

上一年施行數

費用預算數

費用數為本年實行數的%

yi、tongchangqingkuanggongyongsheshifuwupeixunfeiyongzhichu

182,083

231,853

127.3

二、民防性支出

3,304

3,694

111.8

san、gonggongxinxianquandeshouzhi

152,218

139,238

91.5

四、幼小銜接結余

416,066

417,688

100.4

五、學科技巧性支出

52,575

58,640

111.5

liu、yishulvyoutiyuzuqiuyuchuanmeizhichufeiyong

78,809

50,792

64.4

qi、shehuifazhanhouqinbaozhanghejiuyewentikaizhi

373,146

370,897

99.4

八、良好良好結余

169,615

186,815

110.1

jiu、nengyuanguanlihuaibaobochu

65,652

81,177

123.6

shi、cunzhenxiaoqujiaoyuzhichu

736,423

549,833

74.7

guoqing、nonglinyeshuizhichufeiyong

284,743

309,999

108.9

shisan、jiaotongfeiyunshuchexingzhichu

188,965

165,566

87.6

dishiwu、chanpindizhikanchazixundengfeiyongzhichu

238,200

266,724

112.0

shisi、jinrongyegongnengyedengxingzhichu

8,097

13,388

165.3

shiba、neiziranchanpinhaidiqixiangjudengfuchu

6,112

6,185

101.2

shiwu、gerenzhufangyoubaozhangjieyu

302,559

212,305

70.2

shiliu、youlianggongchengshebeizigeilvqitazhichu

8,644

7,904

91.4

shiqi、zaihaixingshengwufangzhijitufafangfafeiyong

19,081

21,445

112.4

19、準備費

 

61,173

 

ershiwu、zichanfuxishouzhi

21,494

23,300

108.4

ershiyiguoqing、qitadefeiyong

86,307

79,684

92.3

常見公共服務決算費用累計

3,394,093

3,258,300

96.0

 

 

 

 

       

前年實施數

財政預算數

概算數為去年同期執行命令數的%

轉意性付出

422,007

144,662

34.3

    shangjieshangyijixingzhichu

129,130

144,662

112.0

    tongchangguozhaihuanbenzhichufeiyong

34,000

 

 

    quedinggaisuanwendingxingdiaomujijin

168,082

 

 

    jiezhuanxianianjieyu

90,795

 

 

經費支出總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級正常共公概預算收支表

院校:萬元左右

       

前年程序執行數

費用數

概預算數為上一年實施數的%

yi、yibandegongtongfuwubaozhang

122,366

162,420

      132.7

    rendaihuishiwuguanli

1,068

933

       87.4

      xingzhengchudiannaoyunxing

807

695

       86.1

      yibandecaizhengchulixingzhengjiancha

23

22

       95.7

      renduohuiyianpai

104

65

       62.5

      rendaihuicanyu

26

37

      142.3

      shigongzuoshang

108

114

      105.6

    gongshanglianshiqing

784

804

      102.6

      zhengfubumenkaijiyunxing

517

463

       89.6

      gongshanglianjiaohu

30

39

      130.0

      changwuweiyuanjiancha

2

 

 

      canzhengyizheng

124

202

      162.9

      qitadequanguozhengxiegonggongshiwukaizhi

111

100

       90.1

    zhongyangzhengfuqiyeshengzhengfubangongting(shi)jiyouguandexitongshiwuxing

31,930

42,243

      132.3

      xingzhengsusongshiyong

14353

14831

      103.3

      pubianrenshibumenguanlixitonggonggongshiwu

4971

4716

       94.9

      weixianjiguangongneng

685

830

      121.2

      zhuantifuwubaozhang

 

2607

 

      zhuanxiangzhengzhiyewuliuchengguocheng

701

 

 

      xinfangshiwuchuli

18

214

    1,188.9

      shiyexinqidong

2145

2443

      113.9

𝔍      dezhongyangzhengfubangongting(shi)jiguanliangongsigonggongshiwuhuafei

9057

16602

      183.3

    weilaifazhanyugaicaoshiwuxing

1,880

2,287

      121.6

      xingzhengshiwucaozuo

1161

1011

       87.1

      yibanxingzhengchujianliyewu

719

1276

      177.5

    tongjihuizongqiyexinxixingzhengshiwu

1,102

2,205

      200.1

       

上一年下達數

預決算數

費用預算數為本年運行數的%

      xingzhengbumenyunzhuan

637

622

       97.6

      xinxinxixingzhengjiancha

20

20

      100.0

      zichabaogaotongjifenxiyewuyuan

16

20

      125.0

      tongjifenxichuli

62

55

       88.7

      zhuanxiangchouyangdiaochayundong

123

911

      740.7

      cesuanchouyangjianyanlejie

213

350

      164.3

      xiangguantongjixuexiaoxishiwushouzhi

31

227

      732.3

    caizhengyusuanshiwu

4,877

4,607

       94.5

      renshibumenxingshi

2815

2452

       87.1

      duanxinhuaguihua

1357

1098

       80.9

      caizhengtingxinlaiqudaojieyu

627

877

      139.9

🀅      qitadecaizhengshouruzhichuxingzhengshiwushouruzhichu

78

180

      230.8

    shuifuyewu

6,101

2,516

       41.2

      xingzhengxingzhengchangyunzuo

2757

1705

       61.8

      yibanxingzhengbumenfuwuguanlishiqing

813

811

       99.8

      daikoudaishoudaishuishoukuanzhengjianfei

2531

 

 

    neibushenjigongzuo

2,090

2,072

       99.1

      xingzhengchuchengxuyunxing

828

742

       89.6

      shenjijuyewubu

994

1054

      106.0

      weishengshiyeyunying

206

222

      107.8

      biecaiwuhuijishiwuchulizhichufeiyong

62

54

       87.1

    rencaideziyuandeziyuanxingzhengshiwu

470

641

      136.4

      lingyigerenlichengbenchanpinshiwuguanlifeiyong

470

641

      136.4

    jijianduchagongzuo

2,047

1,996

       97.5

      xingzhengguanlizhixing

1908

1777

       93.1

      yiyang xingzhengchudeguanligonggongshiwu

40

89

      222.5

      xuananyaoanchaban

33

50

      151.5

      qitajijianduchashiwuqitazhichu

66

80

      121.2

    jinchukoumaoyishiyi

8,807

12,591

      143.0

      xingzhengchuyunzuo

1820

1475

       81.0

       

去年進行數

概算數

財政預算數為去年同期執行力數的%

      xunchangzhengfubumenchulishiyi

4318

8467

      196.1

      qishiyexingshi

1583

1503

       94.9

      xiangguanshangmaoshiwuxingshouzhi

1086

1146

      105.5

    yewuzhishifangwuchanquangonggongshiwu

720

1,068

      148.3

      guojiadezhuanyezhishichanquanbaohuzhengzhanshu

720

1068

      148.3

    gangaotaidiquxingzhengjiancha

274

287

      104.7

      xingzhengchuyunzhuan

146

130

       89.0

      yinggaixingzhengjiguanguanlifangfashiwuxing

128

157

      122.7

    wenjianshiwu

1,241

866

       69.8

      xingzhengsusonggongzuo

555

521

       93.9

      danganguan

678

324

       47.8

      renhedanganbaoguangonggongshiwufeiyongzhichu

8

21

      262.5

    zhengdangdangpaijigongshangxingzhenglianxingzhengjiancha

448

375

       83.7

      jibenxingzhengweihuweihushiqing

100

113

      113.0

๊      lingwaidezhengdangdangpaijigongshangbumenlianshiwufuchu

348

262

       75.3

    guangdaqunzhongzuhexingzhengjiancha

4,214

5,595

      132.8

      xingzhengxingdiannaoyunxing

922

789

       85.6

      tongchangqingkuangxiacaizhenggongzuoyewu

2017

1806

       89.5

      gonghuizuzhixingzhengshiwu

 

20

 

      qishiyecaozuo

129

130

      100.8

      lingyizhigongqunzhongtuanxiushiwuguanlibochu

1146

2850

      248.7

    dangzugongzuoting(shi)jiyouguanxigouzaoxingzhengshiwu

5,464

6,045

      110.6

      zhengfubumencaozuo

1893

1787

       94.4

🐻      xunchangxingzhengshiwuchuliguanlizhidushiwuchuli

2849

3645

      127.9

      qiyejiazai

722

613

       84.9

    tuantigonggongshiwu

1,670

2,039

      122.1

      zhengfubumengongzuo

624

580

       92.9

      jibenshangxingzhengsusongcaozuoshiwuchuli

798

1073

      134.5

      dejiegoushiwuxingshouruzhichu

248

386

      155.6

    xuanchuancehuagongzuo

16,640

21,403

      128.6

       

去年同期實施數

費用數

概算數為去年同期完成數的%

      xingzhengxingjiazai

444

378

       85.1

      dabufencaizhengjianlishiwuguanli

7883

8477

      107.5

      shiyefazhanxingshi

2188

1806

       82.5

      lingyigexuanchuandianyewushouzhi

6125

10742

      175.4

    tongzhanyewu

1,303

1,533

      117.7

      caizhengcaozuo

647

573

       88.6

      zhengchangxingzhengxinganquanguanlixingzhengjiancha

199

686

      344.7

      minzuzongjiaoxingzhengjiancha

345

128

       37.1

      haiwaihuaqiaogonggongshiwu

79

85

      107.6

      yixietongzhanshiwujingfeizhichu

33

61

      184.8

    qiyuguogongyewujingfeizhichu

3,990

25,567

      640.8

      gongzuozuoye

2633

23994

      911.3

      tongyigongchandangyuangonggongshiwufuchu

1357

1573

      115.9

    shichangdeyuanchengjiankongguanlixitongshiwuguanli

23,599

23,208

       98.3

      xingzhengjiguanyundong

12294

11576

       94.2

      zhengchangrenshibumenguanlixitongshiwuguanli

495

217

       43.8

      xingyezhuxiuguanligongzuo

3687

4388

      119.0

      xingyejingranyouxuzonghezhifa

138

357

      258.7

      xinxineironghuadajian

102

8

⭕        7.8

      chanpinzhilianggenben

109

332

      304.6

      xiaoduchanpinyewu

6

20

      333.3

      shiyefazhanzhengchangyunzuo

5555

5593

      100.7

      mouxiexiaoshoushichangfudaoanquanguanlishiwu

1213

717

       59.1

    qitadeyibangongyongtigongfuwuzhichufeiyong

1,647

1,539

       93.4

      mouxieyibandetongyongfuwuzongzhichu

1647

1539

       93.4

二、民防花費

3,222

3,559

      110.5

    minfangcehuazhu

2,824

3,210

      113.7

      rengenfangkong

2824

3210

      113.7

    xuduoguofangkejihuafei

398

349

       87.7

san、gongtongweishengfeiyongzhichu

151,964

139,090

       91.5

       

本年制定數

項目預算數

項目預算數為去年同期執行力數的%

    wuzhuangliliangjingyuangaopaolv

924

924

      100.0

      xiangguanjunduijiaojingshigongduifuchu

924

924

      100.0

    gonganrenyuan

144,913

132,262

       91.3

      xingzhengchuyundong

85234

83565

       98.0

      yinggaixingzhengyewufangfayewu

15152

6777

       44.7

      tupianshuzixinxihuatoujian

18496

20139

      108.9

      jichaanjianshenli

25951

21781

       83.9

      degonganxitongjiaoyuzhichu

80

 

 

    guoanquankekao

1,183

1,026

       86.7

      xingzhengsusongshiyong

1055

898

       85.1

      renshenanquanyewuyuan

128

128

      100.0

    sifajiguan

4,944

4,878

       98.7

      xingzhengsusongyundong

2737

2548

       93.1

      bancaizhengjingyingshiwuxing

276

290

      105.1

      jicengyuangongjianchajiguanyewuyuan

1161

1200

      103.4

      pufaxuanchuandian

175

171

       97.7

      falvfaguixiezhu

466

560

      120.2

      fazhiwangzhanjianshewangzhanjianshe

129

109

       84.5

四、幼教其他支出

412,015

413,579

      100.4

    jiaoxueguankongxingzhengshiwu

933

7,774

      833.2

      xingzhengsusongyunzhuan

933

7749

      830.5

      lingyiyoujiaoweihugongzuoqitazhichu

 

25

 

    gaojijiaodao

354,069

338,974

       95.7

      youerpeiyupeiyu

91309

88232

       96.6

      chujixiaoxuepeixun

114574

66307

       57.9

      gaozhongxueqianjiaoyu

82828

116998

      141.3

      gaoyiyouxiaoxianjie

35401

33584

       94.9

      renheyingxingpeiyufeiyong

29957

33853

      113.0

    zhiyehuajiaoxue

12,788

11,002

       86.0

      zhongdizhiyehuaxuexiao

12788

11002

       86.0

       

前年進行數

財政預算數

成本預算數為本年執行工作數的%

    chengrenxiaojichujiaoyu

4,284

3,943

       92.0

      darenzhongdidangwenhuayishupeixun

4284

3923

       91.6

      biededarenjichujiaoyufeiyong

 

20

 

    diantaiwangluodianshixuexiao

3,211

3,128

       97.4

      diantailaodianshijishuxuexiao

3211

3128

       97.4

    tebiedeyouxiaoxianjie

1,538

1,372

       89.2

      gexinghuazhongxiaoxuexiaowenhuajiaoyu

1538

1372

       89.2

    chuguopeixunkejipeixunke

8,418

9,975

      118.5

      shiziyanxi

3793

3652

       96.3

      ganbumenjiaoxue

1460

2474

      169.5

      peiyangjingfeizhichu

3165

3849

      121.6

    jichujiaoyufeikuozhanbuzhidefeiyongzhichu

25,992

36,466

      140.3

      chengzhenxiaoweixuexueshengsushejianmei

2036

31518

    1,548.0

🦄      mouxiejiaoyupeixunfeizengtianjutianpaidefeiyongzhichu

23956

4948

       20.7

    qitadepeiyuhuafei

782

945

      120.8

wu、xuekejishujingfeizhichu

43,580

49,864

      114.4

    xiaoxuekexuexinjishubiaozhunhuaguanlishiyi

4,640

1,920

       41.4

      zhengfubumenjinxing

634

669

      105.5

      tongchangxingzhengyewudeguanliyewu

3448

732

       21.2

      xingzhengjiguanfuwuguanli

558

519

       93.0

    jishushiyanyukaifaguanli

8,288

4,475

       54.0

      kechizhongdachengguozhuanhuanchengyukuosanzhuanyi

1220

4475

      366.8

      lingwaidejimufenxiyushejibochu

7068

 

 

    gaoxinkejixianjuetiaojianyufuwu

8,555

18,860

      220.5

      kejiyouxiangongsibiaozhunzichazijiu

8555

18860

      220.5

    kexuehelijishuguangfan

1,128

1,259

      111.6

      pujishenghuo

445

526

      118.2

      xiandaikejiguanzhan

683

733

      107.3

    mougewulixuejishuyingyongbochu

20,969

23,350

      111.4

      qitahulianwangshebeijishushebeifeiyong

20969

23350

      111.4

       

去年執行力數

預決算數

預算表數為去年執行工作數的%

liu、yishuyouwantiyuyundongyuchuanmeiguanggaojiaoyuzhichu

70,818

43,009

       60.7

    lishiwenhuahedujiayou

53,232

27,287

       51.3

      caizhengshiyong

1271

2335

      183.7

      yiyangxingzhengchuguanlixitongshiqing

213

304

      142.7

      shubenguan

2190

1964

       89.7

      wenhuakedongtaizhanshijijiniancegouzao

24289

798

ꦍ        3.3

      renwenhuoyue

2001

2883

      144.1

      minzhongwenhuajiaoyu

3310

3178

       96.0

      wenhuajiaoyuzuopinyuweihu

32

32

      100.0

      wenhuazhishihedujialvxingshimianguanlifangfa

576

498

       86.5

      guoneilvyouxuanquan

1429

2354

      164.7

      lingwaijishu helvyouxingyefeiyongzhichu

17921

12941

       72.2

    lishiwenwu

1,332

1,878

      141.0

      gujianzhubaohuqu

284

309

      108.8

      bowuguanlvyou

1048

1569

      149.7

    tiyujiankang

14,742

13,132

       89.1

      caizhengkaijiyunxing

435

884

      203.2

      yibandexingzhengsusongguanlixitongshiqing

 

465

 

      tiyujiaoyuzhishijingsai

473

178

       37.6

      junshitiyuduanlian

839

959

      114.3

      tiyuwenhuatiyuzhongxin

11217

9329

       83.2

      dazhongtiyujingji

1590

1253

       78.8

      yixietihuangfeiyongzhichu

188

64

       34.0

    bobaodianshijiemu

11

12

      109.1

      qitadeboyinyingshishouzhi

11

12

      109.1

    deqiyewenhuayouwantiyupingpangqiuyuwenhuachuanbobochu

1,501

700

       46.6

      xuanchuanguanggaoyishujinbuzichabaogaobochu

1

 

 

♛      wenhuakecaichankuaisufazhanzhuanxiangzhengzhiqitazhichu

1500

700

       46.7

qi、shejiaozhiliangbaozhanghejiuyelvbochu

254,701

260,253

      102.2

    rencaijiaoyuziyuanjiaoyuziyuanheshichangbaohufuwuguanligongzuo

29,189

35,233

      120.7

       

前年進行數

概算數

項目預算數為去年實行數的%

      renshibumenshiyong

1195

1135

       95.0

ꦚ      tongchangqingkuangxingzhengsusonggongzuoguanligonggongshiwu

15023

21640

      144.0

      zonghexingxiangmuguanlizhidu

 

213

 

      laogongjibenbaozhangjiandu

805

776

       96.4

      shehuishangwentuoqudaoguanlixitongshiwuxing

1440

722

       50.1

🐷      gonggongxingjiuyechuangyefuwuguanlihezhiyedenenglijiandinghuijigou

2198

1840

       83.7

♐      laodongzherenshibumenyiyidiaojiejiufenzhongcaiting

799

852

      106.6

🀅      xiangguanrencaiyingshiziyuanheshidaiyouxiaobaozhangdeguanlishiwuxingjingfeizhichu

7729

8055

      104.2

    minzhengzhilishiwuxing

4,071

3,895

       95.7

      xingzhengjiguanqiyong

708

561

       79.2

      shehuigejiejigoujingying

1082

1,048

       96.9

      jicengyiyuanzhengdangjianchenghejiedaoguanli

948

889

       93.8

      deminzhengcaozuoshiqingjingfeizhichu

1333

1397

      104.8

    zhengfubumencangongjigouguanyuyanglaodichanyanglaohuafei

91,403

83,923

       91.8

      renshibumengongsilituijuerxian

2671

2290

       85.7

      weishengshiyeqiyelicizhi

3394

4868

      143.4

⛎      weixianjiguanshiyeshangdeqijiguanshiyedanweijichuyanglaobaozhangbaozhangfukuanshouruzhichu

58200

52227

       89.7

𒉰      weixianjiguanchuangyegongsixinzhiyenianjinfukuanshouruzhichu

26425

24446

       92.5

⭕      duizhengfujiguancangongjicengdanweijichuyanglaofuwurenshenxianlicaichanpindezhengfubutie

624

 

 

      qitadecaizhengrenshichangjiayanglaoshenghuokaizhi

89

92

      103.4

    jiuyeqianjingbutieshenqingshu

34,987

31,381

       89.7

      zhuanyejiaoyutouzichuangyefuwudebutie

300

190

       63.3

      zhiyedepeixunbanjintie

 

1544

 

      shehuizhongshangyexianbulei

 

162

 

      gongyidexinggangweishangguojiabutie

31426

25629

       81.6

      qiuzhigongzuocaogenchuangyebutiebiaozhun

86

184

      214.0

      yixiejiuyejihuijingjibutiehuafei

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      qushifuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

上一年執行力數

估算數

估算數為本年執行工作數的%

﷽      zaixiangfuyuan、tuiwushibingguorizijingjibutie

207

437

      211.1

      youfugongzuodedanweizhichufeiyong

235

395

      168.1

      yiwurenbingyoudai

1626

1848

      113.7

ඣ      zhejiangnongcunjituiyizhongguoshibingnianjishenghuabuzhufei

92

31

       33.7

      qitadeyoufushouruzhichu

284

670

      235.9

    tuiyichaiqianbuchanganzhi

3,859

6,148

      159.3

      tuiyixinshoufangzhi

481

868

      180.5

ဣ      junshibuduizhuanjiaodifangzhengfudelituijuerxianderenyuananzhihao

2231

3154

      141.4

ﷺ      junshibuduiyijiaoqingdanguojialiyanglaoganbumenfangfazhuangzhi

207

316

      152.7

      tuiyijunduifuwuguanliyouerjiaoyu

27

82

      303.7

      wuzhuangliliangfuzhuanjiguanrenyuananzhihao

 

1642

 

      qitatuiyibaifangxingzhichu

913

86

🦹        9.4

    fazhanyoufuli

42,910

31,957

       74.5

      haizihuiyuanfuli

123

184

      149.6

      zhongguolaonianshehuifuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuifazhanfulidaiyurenshidanweimingcheng

1470

3358

      228.4

      tongyishehuizhongfulizongzhichu

50

223

      446.0

    jingshenshangcanrenshiye

8,756

10,194

      116.4

      caizhengyunzuo

439

355

       80.9

      jibenzhengfubumencaozuoshiwuguanli

460

595

      129.3

      zhiticanzhangzhiyu

1564

2320

      148.3

      canjizhengrenjiuyexingshihejingzhunfupin

3701

4144

      112.0

      jingshenzhizhangrenshixiuyu

 

147

 

      jingshencanfeirenrenshenghehufuzhengfubutie

322

396

      123.0

      lingwaicanjizhengrenzijishiyebochu

2270

2237

       98.5

    hongshizigongzuo

637

659

      103.5

      zhengfubumenqidong

248

274

      110.5

      xunchangxingzhengjiguanguanligongzuoshiwuxing

246

230

       93.5

      renhehongshizishiyeshangbochu

143

155

      108.4

       

本年審理數

項目預算數

預決算數為去年運行數的%

    dixierenshengjibenbaozhang

2,976

12,874

      432.6

𝄹      zhongxiaochengshizuibianyixingshenghuodedaobaozhangjinfuchu

2976

10117

      340.0

      nongcunshequdigongzuobaozhangcuoshijinhuafei

 

2757

 

    anguidingqiangjiu

590

811

      137.5

      lingshishehuijiuzhuzhichufeiyong

178

402

      225.8

      liudangqitaozhigongshehuijiuzhushouruzhichu

412

409

       99.3

    tekunrenshushehuijiuzhufengyang

24

288

    1,200.0

🎀      chengqutekunrenyuanguanlijiuyuansiyangshouruzhichu

24

278

    1,158.3

🉐      nongcundiqutekunyuanshehuijiuzhugongfengzhichufeiyong

 

10

 

    biederizijiuyuan

2,108

4,628

      219.5

      qitadifanghuojiuzhi

2108

4628

      219.5

    guokuduiyibanyiyangtiannianrenshoubaoxianxinjijindejintie

619

487

       78.7

💞      caiwuduichengxiangjianshezhuhujibendeyiyangrenshenxianzijindebutie

619

487

       78.7

    tuiyizhuanyejunrenweihushiwuxing

888

1,266

      142.6

      xingzhengjiguangongzuo

73

176

      241.1

🌼      yibanlaishuoxingzhengsusongfuwuguanlixingzhengjiancha

4

3

       75.0

      yongjunyoushu

811

892

      110.0

⛦      mouxietuiyizhuanyejunrengongzuokongzhishouruzhichu

 

195

 

    biedeshijie debaozhanghejiuyewentibochu

28228

31996

      113.3

ba、qingjieweishenganquanshouruzhichu

161,218

174,448

      108.2

    huanbaojiankangshenghuojianliyewu

5,222

7,071

      135.4

      xingzhengbumenzhengchangyunxing

1688

1674

       99.2

      yibanxingzhengxingguanlixitongshiqing

3534

5379

      152.2

♓      yixieqingjieweishengyingyangguanlifangfashiwuxinghuafei

 

18

 

    gonglixuexiaomenzhen

29,173

38,561

      132.2

      heliyiyuankouqiangke

17762

22637

      127.4

      yixue(minzutedian)sanjiayiyuan

4037

6366

      157.7

      jingshenshishenmebingchongwuyiyuan

2621

3029

      115.6

      fuyoubaojianyangshengyiliao

2098

4176

      199.0

      bieyiyuanzhuanjiayiyuanzhuanjia

1920

2298

      119.7

       

本年連接數

概預算數

概算數為本年運行數的%

      tongyishiliyiyuanzhuanjiafuchu

735

55

𒅌        7.5

    jicengzuzhiyiyuangonggongweishengzuzhi

44,904

42,508

       94.7

      diqujuweihuigonggongweishengshebei

42101

39458

       93.7

🍸      lingwaijicengyuangongyiliaofuwuanquanweishengxuexiaoshouzhi

2803

3050

      108.8

    gonggongfuwujiankang

36,011

37,618

      104.5

      xiaohuadaojibingheyufangbaochizuzhi

5151

4964

       96.4

      weishengqingkuangfudaoxitong

2084

1737

       83.3

      fuyoudiaolipeixunjigou

1422

1573

      110.6

      jijiuqiangjiupingtai

6191

7115

      114.9

      caigongxuepingtai

1738

2226

      128.1

      zuijibengongyongweishengxuefuwuxiangmu

18373

18947

      103.1

      zaihaigongkaiqingjietigongfuwu

843

874

      103.7

𒐪      turanfashenggonggongxinxiqingjiecananyingduicaozuo

65

65

      100.0

      biedegonggongxingweishengjiandubochu

144

117

       81.3

    zhongyililunyao

6

30

      500.0

      guoyi(xinjiangminzuyi)yaozichazijiu

6

 

 

      qitazhongguochuantongyixueyaojiaoyuzhichu

 

30

 

    zhunbeishenghaishiyi

6,082

6,856

      112.7

ꦏ      mouxiexingdongjihuashengzhishiwuguanlijingfeizhichu

6082

6856

      112.7

    xingzhengjiguanshiyebumenbumenyiding

34,346

34,368

      100.1

      xingzhengchudedanweiyiyuan

4981

5051

      101.4

      qishiyejiliangdanweiyiliaoweisheng

25865

25742

       99.5

      gongwujiedaiyuanyiyongjingjibutie

 

75

 

ไ      yixiexingzhengxingshiyezhengfubumenzhengfubumenyiyaobochu

3500

3500

      100.0

    caizhengzhichuduitongchangyiliaobaojianbaozhangxinjijindebuzhujin

31

260

      838.7

ಞ      caizhengbumenduixianyuminzhongjihushequjibenyiliaobaoxiangongsizhaiquandebutie

31

260

      838.7

    yiliaoweishengjiuzhi

4,433

4,273

       96.4

      chengxiangyiliaoyuanzhu

2145

1823

       85.0

      bieyiliaoguanliqiuzhubochu

2288

2450

      107.1

    youfurenyiliaofuwu

164

295

      179.9

       

去年運行數

概算數

概算數為前年下達數的%

      youfurenyiliaojigoubuzhukuan

164

275

      167.7

      bieyoufuquntiyiliaobaojianfeiyongzhichu

 

20

 

    zhenliaoquebaodeguanlishiwu

66

1,109

    1,680.3

      xingzhengshiwuqidong

66

231

      350.0

      banxingzhengbumenguanlixitongshiwuguanli

 

53

 

💖      tongyiyiliaojigoudedaobaozhangdeguanlishiwuxingjingfeizhichu

 

825

 

    laolinghuanjingweishengjiankangshenghuofuwuzhiliang

234

556

      237.6

      laolingganjingweishenglvsejingzhunfuwu

234

556

      237.6

    qitahuanbaoyingyangjiankangshouruzhichu

546

943

      172.7

      yixieweishengxuejiankangbaojianhuafei

546

943

      172.7

jiu、dinenghaojienengjingfeizhichu

29,586

20,827

       70.4

    gongzuohuanjinghulifangfashiyi

1,909

2,135

      111.8

      renshibumenkaijiyunxing

446

472

      105.8

      banxingzhenggongzuocaozuogongzuo

1355

1295

       95.6

ꦐ      shengtaihuanjinghulifalv、fanganjibiaozhunguifan

108

195

      180.6

ꦐ      fengjinglinshineihuanjingshidaiguojijiaoliuhezuofangshijihetonglvxing

 

125

 

💖      lingwaigongzuohuanjingweihufuwuguanlishiwubochu

 

48

 

    huanbaojiancezhanyujiandu

14

25

      178.6

      heyufusheyuanwendingducu

14

25

      178.6

    zaochengdewuranfangzhi

435

490

      112.6

      shuiyuan

115

185

      160.9

      gutaiwutifeizhiwuyuyaojixuepin

 

7

 

      lingwaiyanzhongwuranyouxiaoyufangshouruzhichu

320

298

       93.1

    wuranyuantanpaifang

27,228

17,657

       64.8

      shengtaibaohuqingkuangjianceyuqiyexinxi

2618

2944

      112.5

      shengtaijiankanghuanbaochengguanzhifajiandu

1026

1088

      106.0

      jienengjianghaozhuanxiangduchazongzhichu

23584

13465

       57.1

      xidishengchanfangshizhuanxiangshouzhi

 

160

 

    kezaizaoqingjienengyuan

 

520

 

shi、chengxiangjingjishequnjieyu

437,488

344,653

       78.8

       

去年下達數

財政預算數

決算數為上一年繼續執行數的%

    chengshijuweihuizhilishiwuxing

213,834

102,486

       47.9

      xingzhengjiguanqidong

22077

22595

      102.3

      dabufenzhengfubumenguankonggongzuo

2433

2247

       92.4

      xingzhengdanweichanpin

88

121

      137.5

      chengguanjiancha

1243

9883

      795.1

𒆙      lingwaidechengxiangjuminjuweihuiguankonggongzuojiaoyuzhichu

187993

67640

       36.0

    chengxiangjuminpingtaishejifanganyujianli

 

699

 

    chengxiangjianshejiedaobanshichugonggonggongyongsheshi

78,757

107,308

      136.3

      chengshizhenhexingonggongsheshixiujian

 

43500

 

🔜      mouxiechengxiangjianshepingtaigonggongfuwufuwusheshifeiyong

78757

63808

       81.0

    chengxiangtongchouquyugongzuohuanjingzhiliangfangyi

132613

119992

       90.5

    kaifagupiaoshichangcaozuoyuzhiliangjiandu

10451

12782

      122.3

    lingyigechengxiangjianshejiedaofeiyongzhichu

1833

1386

       75.6

shiyiguoqing、chumuyeshuibochu

227,271

230,633

      101.5

    nongchanpinjiagongcunli

49,584

60,110

      121.2

      zhengfubumenjinxing

2496

2302

       92.2

      pingchangxingzhengxinggongzuoguanligongzuo

60

4

🍎        6.7

      shiyeyunzuo

3402

3265

       96.0

      kechibianweiyupinpaituiguangtiexinfuwu

1326

995

       75.0

      haichonghaisheding

563

1264

      224.5

      nongchangpinshuipingyingji

1436

2025

      141.0

      zhifajianchajianguanbumen

243

321

      132.1

      huizongpingguyutupianxinxizixunde

203

132

       65.0

      wengunongcunjuminjingshourubutiezhengce

4690

11338

      241.7

      xiandainongyeshengyuzhuangda

5438

12088

      222.3

      nongcunjianshedehezuoshichangjingji

7255

5009

       69.0

      nongfuwushengchanjiagongyuhuodongtuiguang

60

60

      100.0

      nongcunshenghuoshijie shiye

4111

50

🦩        1.2

      zhongzhiyenengyuanbaohuxiuliyuliyonglv

3576

1836

       51.3

ꦺ      yuancailiaoyoushoujiagaigefanganduiyuyeyangzhidebutiezhengce

11

2

       18.2

       

去年履行數

費用預算數

工程預算數為前年執行命令數的%

🌳      duigaozhigaozhuanyuanxiaoyiyeshengshengdaojichurenmingzhengfubutie

213

159

       74.6

      nongyeyongdizhizuo

 

6370

 

      lingyigenonglinmuzhongguonongcunzhichufeiyong

14501

12890

       88.9

    linguoyehecaodi

8,669

36,657

      422.9

      shiyedanweixuexiao

1538

2754

      179.1

      senliziyuanyinjin

1691

2376

      140.5

      shuipingxianxiatuiguangyuzhuanhuacheng

177

1273

      719.2

      shucongshengtaiquangaoxiaoyimibu

8

 

 

      lindigonggongfuwujingfeizhichu

387

869

      224.5

      biedelinyejuhecaodixingzhichu

4868

29385

      603.6

    nongtianshuili

156,525

125,081

       79.9

      xingzhengxingzhengchangyunzuo

655

668

      102.0

      yiyang xingzhengbumencaozuogonggongshiwu

5

80

    1,600.0

      shuiligongchengzhiyeyewufanweikongzhi

8009

22523

      281.2

      shuilishuidianshuiligongchenggoujian

107238

38751

       36.1

ꦕ      nongtianshuilishuiligongchengshigongqidongyuweixiubaoyang

25982

59833

      230.3

      shuilishuidianxiangmuqianqicaozuo

13

 

 

      shuiligongchenglianhezhifajiandudeguanlizhineng

596

583

       97.8

      shuituziyuandejiangdichengbencaozuoyuhuli

11077

226

🌜        2.0

      shuiwenxuecebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuiwujishuxingpinpaituiguang

178

242

      136.0

꧒      dazhongxiaoxingshuidianzhanyimintouziyihoushuishouyouhuizhengcezhuanxiangduchakaizhi

11

 

 

      shuilishuniufanghuducu

973

923

       94.9

      yixienongtianshuilifuchu

828

47

ꦍ        5.7

    cunkouzonghexinggaigechuangxin

11,188

7,444

       66.5

      duinongcunjicengdeshiyiyidebutiejin

7463

7444

       99.7

ꦓ      nongcaibiaozhunhuagaicaobiaozhunhuashifandianbuzhujin

418

 

 

      mougerenmenzonghepinggugaicaozhichufeiyong

3307

 

 

    huipujingrongjingrongkaifaqitazhichu

1,305

1,341

      102.8

       

去年同期施行數

概預算數

費用數為上一年繼續執行數的%

      nongmuyeanquanbaoxianfeilvbutiekuan

1305

1341

      102.8

dishier、jiaoxingcheliangyunshubochu

188,673

165,559

       87.7

    tielushuilugongluyunshu

180,502

161,559

       89.5

      xingzhengshiwuzuoye

1874

1907

      101.8

      gonglujiaotonggoujian

72742

9022

       12.4

      gongluqiaoyangsheng

47562

80273

      168.8

      daolujiaotongcheliangwentihuakaifa

893

371

       41.5

      jigengluyunshufuwuguanlifuwuguanli

49080

67644

      137.8

      shuiluyunshuyeguanligongzuojiaoyuzhichu

2362

2342

       99.2

🅰      chexiaobumenhuandaikuanteshugonglujiaotongshouqurenhefeiyongzhuanmenfeiyongzhichu

5989

 

 

    gaicheliangzulinfeishuijiaoyuzhichu

2,700

 

 

ꦜ      cichegoumaishuizhuyaoyongyuxiangcungaosugonglugoujianzhichufeiyong

2700

 

 

    mouxiegongluwanghuoyunfuchu

5,471

4,000

       73.1

      gongzhongdaolujiaotongyunyingdebuzhukuan

3841

4000

      104.1

      qitadaolubanyunkaizhi

1630

 

 

shiwu、nengyuankanchagongyehuaxinxinxidengjiaoyuzhichu

128,378

158,424

      123.4

    zhizuoye

1,370

4,165

      304.0

📖      tongxunzhuangbei、gusuanjihuanyouqitawangshangzhuangbeizhizaochuye

1370

4165

      304.0

    guoyouqiyejinrongzichanfengxianguankong

1,337

1,255

       93.9

      zhengfubumenzhixing

531

443

       83.4

      jibenxingzhengxingjianguangonggongshiwu

411

447

      108.8

      qitaguoyoukonggucailiguankongzongzhichu

395

365

       92.4

    buzhichichengchangxingqiyedefazhanhegongzuoguanlifeiyongzhichu

80,429

103,199

      128.3

💖      zhongxiaoxingzhongxiaoxinggongsifazhanqushizhuanxiangducha

16993

22445

      132.1

𝓡      qitakeyixiaoguimopinpaijingjifazhanhezhilifuchu

63436

80754

      127.3

    lingwaideziyuanyingwentankanxingyegerenxinxidengkaizhi

45,242

49,805

      110.1

      dejishugaizhuangshouruzhichu

20042

8000

       39.9

      renhewuzitankuanghuagongxinxineirongdenghuafei

25200

41805

      165.9

shisi、qiyefuwuyedengshouzhi

4,759

9,512

      199.9

    shangyequxunhuanxingzhengshiwu

397

452

      113.9

       

上一年執行程序數

概預算數

預算表數為前年施行數的%

      lingyiqiyelingshouyeshiqingfeiyong

397

452

      113.9

    mouxiefangdichanyetiexinjiudianyedengjiaoyuzhichu

4,362

9,060

      207.7

      qitashangyeyunzuojingzhunzhizaoyedengbochu

4362

9060

      207.7

shisi、lisuodangrannengyuanhaiyuqixiangtiaojiandengzhichufeiyong

6,057

6,135

      101.3

    ziranhuanjingziyuanyingwengongzuo

5,189

5,025

       96.8

      xingzhengjiguankaijiyunxing

769

722

       93.9

      yibandexingzhengsusonggongzuoshiwuxing

64

146

      228.1

      tiandiyingshiziyuancunliangjiaoyuzhichu

540

514

       95.2

      shiyeshangzhengchangyunzuo

3525

3238

       91.9

      xuduoziranerranziyuandeyewufeiyong

291

405

      139.2

    qixiangtiaojianshiwu

829

1,110

      133.9

🔥      qixiangjuyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyuce

40

40

      100.0

      xingxiangshishizhuangbeidedaobaozhangyunwei

115

70

       60.9

      qixiangxuedejichupeizhidajianyujianxiu

30

300

    1,000.0

      lingyiqixiangtaishiwuxingzhichufeiyong

644

700

      108.7

    qitaziranshideziyuanhaiyangnengqixiangtiaojiandengfuchu

39

 

 

dishiliu、zhuzhaijibenbaozhangkaizhi

295,147

203,992

       69.1

    debaozhangxinganjuguanjiajianshexiangmushouruzhichu

238,196

140,000

       58.8

      jiucungaibiangaibian

185227

140000

       75.6

      youbaozhangxingwangfangyuezujinjiujikuan

1210

 

 

      mouxieweihuxinganjiashuilijingfeizhichu

51759

 

 

    zhuzhaifanggaigefanganjiaoyuzhichu

49,408

55,942

      113.2

      juzhufanggerenzhufanggongjijin

33175

30258

       91.2

      maifangzibutiejin

16233

25684

      158.2

    chengxiangtongchoujiedaoshequfangwu

7,543

8,050

      106.7

      biedechengzhenjiedaobanshichuzhuzhaiquhuafei

7543

8050

      106.7

ershiqi、liangyoujiagongwuzhizigeilvjieyu

8,644

7,904

       91.4

    youliangxingzhengjiancha

5,923

3,913

       66.1

      yinggaizhengfubumenjingyingshiwuchuli

99

 

 

      liangyouqiancaiyushenjijufeiyong

3

 

 

       

本年制定數

財政預算數

概算數為去年下達數的%

      shiyedanweicaozuo

188

195

      103.7

      bieliangyoujiagonggongzuozhichufeiyong

5633

3718

       66.0

    liangyoushipinshouchu

2,721

3,991

      146.7

      chubeiliangyouliangbutiezhengce

2721

3991

      146.7

18、zainanyuzhijiyingjifanganfangfaqitazhichu

15,228

17,295

      113.6

    yingjizhilizhilishiqing

2,016

2,977

      147.7

      renshibumenxingshi

364

357

       98.1

      fanghujicha

996

1967

      197.5

      zijishiyezhengchangyunxing

592

557

       94.1

      renheyingjichuzhiweihujieyu

64

96

      150.0

    xiaofanganquanshiwuchuli

13,204

14,289

      108.2

      xingzhengxingdiannaoyunxing

10918

10015

       91.7

      zhengchangxingzhengxingchulishijishenghuo

1635

1332

       81.5

      xiaofangshuanjinjizhenyuanjiuhu

651

2927

      449.6

      defanghuoshiwuguanlifeiyong

 

15

 

    ribendizhenxingzhengjiancha

4

29

      725.0

      yuzhenjiancewang

4

29

      725.0

    ziranerranzaihaixingyouxiaoyufang

4

 

 

      mougelisuodangranzainanxiaomieshouzhi

4

 

 

19、予備費

 

50,000

 

sanshi、waizhaifuxiqitazhichu

21,494

23,300

      108.4

    pingtaizhengfujiguanzhengchangzhaiquanzhaiwufuxihuafei

21,494

23,300

      108.4

      kongjianzhengfuxingtongchangqingkuangguozhaifuxibochu

21494

23300

      108.4

二11、其余花費

82,358

77,444

       94.0

    qichuliuxian

 

75,000

 

    lingyigefuchu

82,358

2,444

🀅        3.0

結余累計數

2,664,967

2,561,900

       96.1

 

注:

yi、zhuangbeizengfutaidadedeqingkuangyuanyinfenxi:

🍌1.“gezhongguogongxingzhengshiwujieyu”kuanjixueketianshuanghanqimingxian,jutiliyoushi2020nianjuweipingtaidegongshirenjingfeiyusuanyou“mougechengzhenpingtaideguanligonggongshiyihuafei”diaodizhi“mougezhonggonggonggongshiyihuafei”;

ܫ2.“shengfenxianyuxuexueshengsushetoujian”xiangjikechenghekemutianshuanghanqihengao,zhongyaoyuanyishi2020nianxinqirongshengxuexi、yongfenghuayuanxiaoxiaodeng,zongjiguihua3.15yigangyuan;

♍3. “tekunrenshijiujifengyang”kuanjixueketianshuanghanqihengao,jutiwentishi2020niantekunzhejiuzhigongfengjiaoyuzhichuyou2019niandezhenjishidangzhuanyizhifukuanxiuzhengzhibufengusuanpeibei;

ဣ4.“zhengxingqixieyouxiaobaozhengcaozuogonggongshiwu”kuanjixuekeshengyaojiushuguangjianjida,zuizhuyaodeyuangushixinshezhengxingjigouzhengxingqixieyouxiaobaozhengju;

🅺5.“yixienonglinhecaodijingfeizhichu”xiangjikemushengyaojiushuguangjianjida,tongchangqiyuanyinshi2020nianzhidingtebieshengtaijingguanlangdaodejianshehuodong2.37yigangyuan。

er、tongbixiangduijiaodadeshiqingshuomingshu:

🅺1.“wenhuachanyebiaoxianjijiniancexuexiao”xiangjixiangmutongbixiajiangguoda,guanjiangenbenyuanyinshi2019niananzhuangqiyezhigongwangluozonghehuodongfanganjidixinjianxinxiangmu,2020nianweipeibeibencimu;

⛎2.“lingwaituiyianzhuangshouzhi”xiangjikemuzengchangfuduhenda,zhongyaobingyin2020niantimudiaodi,2019nian“lingwaituiyichaiqianbuchanganpaiqitaxingzhichu”rangdetuiyichaiqianbuchanganpaiqitaxingzhichugenggaizhi“zhongguobuduizhuanyefangzhituanganbuchaiqianbuchanganpai”;

🐲3.“nongcunshenghuoshehuizhongshiyexing”xiangjitimudiefujiaoshao,yibanqingkuangshi2019nian“renmenshehuifazhanqiyefazhan”jutizhunbeidedoushixianshidaichumuyegongzuodengshouzhijutizhunbeizhi“gengdidejianshe”;

🍬4.“nongcungonglujiansheguihua”xiangjiguanlifeiyongshangzhanglvjiaodade,zhuyaoqiyuanyinshi2019niannidingchentajigenglu(xiexin—jinshanqudidaijie)xinxiu、g60wenxianglulijiaodengjianchengyewu,2020nianzibenzhunbeijiaoshao;

🀅5.“xiangguanqitazhichu”kuanjikaoshikemutongbijiaoshao,zuizhuyaodeyuanyi2019nianzuzhiwuhenzhaiquanzhaiwuhuanjiezhichufeiyong80888w,2020nianweijihua。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江政府機關性新基金概算盈利表

企業:上萬元

       

去年強制執行數

預決算數

工程預算數為去年
實行數的%

guojianongtianbianyongquanguapaichurangnaru

1,111,304

600,000

54.0

jitisuoyouzhidimianliyimujijinshourushuiping

 

 

 

zhongzhiyenongcuntudifazhanliudongzijinchunshouru

 

1,153

 

時時彩票慈善金薪資

4,421

3,008

 

zhongxiaochengshijichuxingcuoshixianghupeitaofeishishouru

18,482

20,000

108.2

wushuizhenglizhanzhenglifeinaru

32,260

33,300

103.2

qitazhenzhengfuxinglicaichanpinshouyi

-2,761

 

 

中央政府性貨幣基金利潤合計數

1,163,706

657,461

56.5

 

 

 

 

適當轉移收入來源

418,858

439,339

104.9

    shangjiabutiejingshouru

229,209

2,830

1.2

    duchatongzhizhaiquanzhuandaijingshouru

184,000

 

 

    siyongbennianjieyushourushuiping

5,649

436,509

7727.2

    diaodongqian

 

 

 

 

 

 

 

創收合計

1,582,564

1,096,800

69.3

 

 

 

 

表格五

2020年松江區以政府性母基金財政預算花費表

部門:上萬元

       

去年執行命令數

工程預算數

概算數為上一年連接數的%

guoqidibiaoxuanzequantudichuranggerenshoururangdefuchu

790,300

967,042

122.4

guoqijiansheyongdishouyidetouzijijinanzhuangdekaizhi

19

 

 

nongchanpinjiagongdimianfazhanzibenchouhuadebochu

567

1,861

328.2

maicaipiaocishangongyijinanzhuangdeshouzhi

3,782

8,102

214.2

dachengshijichushangshebeishenghuosheshifeiquedingdekaizhi

20,434

51,500

252.0

daguimohuadabayiminxiangmumoqifuzhuxinjijinqitazhichu

1,511

1,995

132.1

gongyefeishuizhiliaofeibuzhidejingfeizhichu

32,302

33,300

103.1

gengdishouchuzhuanxiangduchagongsizhaiquanchuangshouzhunbeidejiaoyuzhichu

94,000

 

 

債務糾紛付息開支

13,459

18,000

133.7

xuduorenminzhengfuxingguquanjijinqitazhichu

 

 

 

以政府性投資基金開支自動求和

956,373

1,081,800

113.1

 

 

 

 

傳遞性其他支出

626,191

15,000

2.4

    shangjieshangjibumenshouruzhichu

184

 

 

    zhuanmencaichanhuanbenhuafei

66,000

15,000

22.7

    diaozhengzichan

105,000

 

 

    nianmojieyu

455,007

 

 

支出費用累計

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國家資本生意估算純收入表

單位名稱:多萬元

       

去年同期履行數

項目預算數

項目預算數為去年同期
施行數的%

一、收益純收入

17,589

18,800

106.9

    zhuangxiebanyunqiyegongsilirunlvnaru

240

500

 

    touzijiamengfuwuguanlizhongxiaoxingqiyeyinglishoulu

11,140

12,000

107.7

    jinchukouzhongxiaoxingqiyetichengchuangshou

 

 

 

    dajianjichushigongdeqiyejingyingliyingli

 

 

 

    fangzhiyezhongxiaoxingqiyexiaoshougongzigongzi

6,209

6,300

101.5

    nongyemuyupinpaiyingligongzi

 

 

 

    weishengjianduyundongshehuifulichangjiadelirunshoulu

 

 

 

er、guli、guxichunshouru

5,891

5,200

88.3

    guojiagukongtouzongbuguli、guxixinshui

5,891

5,200

88.3

san、fangwuchanquanzhuanranggeitarengongzishouru

 

 

 

四、清算程序收錄

 

 

 

wu、xiangguanguoyoutudizibentouzizizhujingyinggaiyusuanxinzi

 

 

 

國有土地資本公司經營的收益總金額

23,480

24,000

102.2

 

 

 

 

轉讓性薪水

711

6,150

865.5

  yongshangqunianjiezhuanshourushuiping

711

6,150

865.5

 

 

 

 

使收入總額

24,190

30,150

124.6

附注七

2020年松江區國有化資本管理經營者概預算開支表

工作單位:萬是

       

本年強制執行數

工程預算數

成本預算數為本年
繼續執行數的%

yi、shehuixingyoubaozhanghegongzuohuafei

 

 

 

er、guojiatouzizhezizhujingyingchengbenyusuanjieyu

13,000

21,000

161.5

1.jiejuechulishidaiyiliuwentiwentijichuangxinchengbenjiajiaoyuzhichu

 

 

 

2.guoyouzhidanweitouzizhejintianjia

13,000

21,000

161.5

𝓀      guoyouhuajingjifazhanshebeigouzaoxiugaizhichufeiyong

 

 

 

      cishanxingchangdisheshitouzirenqitazhichu

 

 

 

      renheguoyoukongguqiyezhuzichanjinchuandi

13,000

21,000

161.5

3.guojiagegeqiyexinguixingjiujikuan

 

 

 

4.kejijinronggongyouzibenshengyichengbenyusuanhuafei

 

 

 

5.xuduoguojiagutouzihezuojingyingcaizhengyusuanfeiyong

 

 

 

國有企業資產投資加盟支出費用預估合計

13,000

21,000

161.5

 

 

 

 

轉換性費用

11,190

9,150

81.8

    diaozhengzichan

5,040

9,045

179.5

    jiezhuanxianianfuchu

6,150

105

1.7

 

 

 

 

費用支出 總結

24,190

30,150

124.6

 

 

 

附注八

2020年松江區區對鎮尋常公用工程預算移轉結算表

組織:來萬

去年同期執行命令數

費用預算數

概算數為前年    實行數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未左右到鎮

 

106,825

 

總計

180,361

218,581

121.2

𒐪weixinbeizhuming:2020niangezhendejibenfuwuxingjuesuanshidangzhuanyishoukuanjinbaohanzaoyijinghenmingquedeyuzhidingchuangyexiangmu,weifentandaozhenjide106825yuwanyuandabufenweiyuwunihunjiezhengxiu、gongyeyongdishouchudeng,jiangbiaomingxianshideyunzhuanshenhuazhengzhuangzaidangnianduzhongfenfaxingpei。

附錄九

2020年松江區政府政府債務主要具體情況報告

政府部門:百萬元

       

總金額

各舉:一般的債款

中僅:專門資產

一、部門財產限制現象

 

 

 

    2019nianmoshizhengfuzichanxianzhiedu

2,173,000

1,130,000

1,043,000

    2019yuedirenminzhengfuzichanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020qichudifangzhengfugongsizhaiwujiaoyie

2,388,000

1,221,000

1,167,000

二、人民政府政府債務支付寶余額情況報告

 

 

 

   2019bennianquzhengfuzhengfuzhaiwuzhanghuedu

1,049,904

589,904

460,000

    2019niangenggaishizhengfucaichan

215,000

91,000

124,000

    2019nianhuandaixianzhengfuzhaiwujiufen

6,000

 

6,000

    2019suimozhengfujiguanjiekuanzhanghuedu

1,258,904

680,904

578,000

   2020qichuzhenzhengfuzhaiquanzhaiwuchaxunyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公經費決算決算條件表

行業:萬塊人民幣

       

2019年預算表數

2020年項目預算數

工程預算數為去年同期    估算數的%

因公出國工作(境)費

827.00

810.00

97.9%

公務接待工作接待工作費

523.09

398.76

76.2%

國家公務專車新購及運動費

小計

6,205.10

6,288.24

101.3%

中僅:折舊費費

2,329.05

3,045.89

130.8%

     自動運行費

3,876.05

3,242.35

83.7%

累計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    星空体育app官网 kaiyun体育登录网页入口 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育登录网页入口 乐鱼体育 乐鱼官网入口网页版 kaiyun体育官方网站 乐鱼体育app